HomeMy WebLinkAboutORDINANCE - 3731 - 12/14/2021 - Levy and Collection of Taxes Fiscal Year, May 1, 2022 ending April 30, 2023ORDINANCE NO.3731
AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION OF TAXES FOR
THE CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF ELK
GROVE VILLAGE FOR THE FISCAL YEAR BEGINNING MAY 1, 2022 AND ENDING
APRIL 30, 2023
NOW, THEREFORE, BE IT ORDAINED BY THE Mayor and Board of Trustees of
the Village of Elk Grove Village, Counties of Cook and DuPage, Illinois:
Section 1: That the sum of thirty four million, one hundred fifteen thousand, six hundred
twenty dollars ($34,115,620) being the total amount to be levied from the approved budget
heretofore made for the corporate and municipal purposes specified and herein, less the
estimated revenue from sources other than general taxation, for the fiscal year beginning May 1,
2022 and ending April 30, 2023 be and the same is hereby levied on all taxable property within
the Village of Elk Grove Village according to the valuation of said property as is, or as shall be
assessed, or equalized by the State, for the current year 2021. The fiscal year 2022 budget was
approved in accordance with sections 5/8-2-9.1 to 5/8-2-9.10 of the Illinois Compiled Statutes
(the Municipal Budget Act) by the Mayor and Board of Trustees of the Village of Elk Grove
Village at a meeting regularly convened and held in the said Village of Elk Grove Village,
Illinois on the 13th day of April, 2021. Publication of the tentative annual budget and notice of
the public hearing relating there so was made April 2nd, 2021, pursuant to Section 5/8-2-9.9 of
Chapter 65 of the Illinois Compiled Statutes. The various objects and purposes for which said
budgets were set forth under the column entitled "Amount Budgeted", and the specific amount
hereby levied for each object and purpose is set forth under the column entitled "Amount
Levied", as follows:
Section 2: That this Levy Ordinance is adopted pursuant to the Illinois Municipal Code
providing however, that any tax rate limitation or any other substantive limitations as to tax
levies in the Illinois Municipal Code in conflict with the Ordinance shall not be applicable to this
Ordinance as the Village of Elk Grove Village is a "Home Rule" municipality having a
population in excess of 25,000, and elects to exercise all powers granted pursuant to Section 6,
Article VII of the Constitution of the State of Illinois and particularly does not choose to be
bound by any tax limitations contained in the Illinois Municipal code.
Section 3: That this Levy Ordinance is adopted in full compliance with Public Act 82-
102 known as the Truth -In -Taxation Act and amended by Public Act 86-957.
Section 4: That the Village Clerk is hereby ordered and directed to file a certified copy
of the Ordinance with the County Clerks of Cook and DuPage Counties on or before the time
required by law.
Section 5: That this Ordinance shall take effect and be in full force and effect
immediately on and after its passage and approval according to law.
ADOPTED this 14th day of December, 2021 pursuant to a roll call vote as follows:
AYES: 6 NAYS: 0 ABSENT: 0
PASSED this 14th day of December 2021.
APPROVED this 1411 day of December 2021.
APPROVED:
Mayor Craig B. Johnson
Village of Elk Grove Village
ATTEST:
Loretta M. Murphy, Village Clerk
Village of Elk Grove
Tax levy Ordinance
2021 Amount Amount
Budgeted lAyied
General Fund
Mavor & Board
Personal Services $
453,689
38,327
Supplies $
18,975
Communication $
70,800
Professional Development S
168,195
Maintenance Service S
3,000
Professional Services S
1,814,200
Operating Capital
Fixed Capital
2,528,959
Village Clerk
Personal Services $
146,873
19,637
Supplies S
2,500
Communication S
6,600
Professional Development $
4,900
Maintenance Service S
500
Professional Services S
10,400
Operating Capital
171,773
Village Manager
Personal Services S
2,123,755
96,476
Supplies S
32,850
Communication S
17,500
Professional Development $
105,090
Maintenance Service S
310,650
Professional Services S
314,945
Operating Capital $
05,000
Capital Replacement Pmts $
82,369
$
3,122,059
Fipanee Department
Personal Services S
2,179,254
202,636
Supplies $
10,500
Communication S
75,050
Professional Development S
16,305
Maintenance Service S
6,800
Other Services & Charges $
402,567
Operating Capital
Other Non -Operating
2,690,476
Fire Department
Personal Services S
19,681,530
7,718,208
Supplies S
377,360
Communication S
54,750
Professional Development $
193,100
Maintenance Service S
216,830
Other Services & Charges S
789,410
Operating Capital S
19,450
Fixed Capital $
Capital Replacement Pmts S
757,488
22,079,919
Police Department
Personal Services S
19,077,328
6,939,149
Supplies S
261,840
Communication S
90,300
Professional Development S
283,625
Maintenance Service S
155,280
Other Services & Charges S
1,447,390
Operating Capital S
99,250
Fixed Capital $
-
Capital Replacement Pmts $
202,992
21,618,005
Community Development
Personal Services S
2,520,911
1",637
Supplies S
16,850
Village of Elk Grove
Tax levy Ordinance
Communication S
24,800
Professional Development S
17,660
Maintenance Service S
38,080
Other Services & Charges $
179,600
Operating Capital S
23,500
Fixed Capital S
Capital Replacement Pints $
1,167
2,922,468
Department of Public Works
Personal Services S
4,872,015 2,391,615
Supplies S
784,900
Communication S
21,325
Professional Development S
35,850
Maintenance Service S
1,374,845
Other Services & Charges S
574,600
Operating Capital $
65,200
Fixed Capital S
44,000
Capital Replacement Pmts S
628,192
9,400,927
Total General Corporate Fund 63,434,485 17,595,735
Summary
Purpose
Levy
Abatement
1 1% loss
Total
General co"c
9,042,619
90,426
9,123,045
Fire Pension
4,403,044
44,030
4,447,074
Police Pension
3,622,598
36,226
3,658,814
IMRF
513,105
5,131
518,236
FICA
840,1"
81402
818;566
Total
Is"
It
t Service- General
Igation Bonds
abated in entirety '
Bonds - Series 2010
Bonds - Series 2012
2,693,600 26,936 2,720,536
Bonds - Series 2013
1,333,500 (1,333,500) -
Bonds - Series 2017
4,173,900 (4,173,900) -
Bonds - Series 2017A
699,800 6,899 696,693
Bonds - Series 2021
1,21K,183 (848,595) 54458 551,346
Grove Public
Personal
Other Services & Charps 1,430.313
Operating Capital 165,800
Fined Capital 497,500
Total Ubrary 6,366.118 a .; , d d OWN=r w a
Service 1 33,840,773 (6,355,995) 274,847 27,759,625
CERTIFICATE OF COMPLIANCE
TRUTH IN TAXATION
VILLAGE OF ELK GROVE VILLAGE
COUNTIES OF COOK AND DUPAGE
CERTIFICATE OF MAYOR
I, Craig B. Johnson, Mayor of the Village of Elk Grove Village, do hereby
certify that I am the presiding officer of the Village of Elk Grove Village, Cook and
DuPage Counties, Illinois.
As such presiding officer, I do further certify that the 2021 Levy Ordinance, a
certified copy of which is appended hereto, was adopted December 14th, 2021 pursuant
to, and in all respects in compliance with, the provisions of the Illinois Property Tax
Code - "Truth in Taxation Law", 35 ILCS 200/18-60 through 18-85.
Date: December 14, 2021
Mayor Craig B. Johnson
Village of Elk Grove Village
ATTEST:
Loretta M. Murphy, Village Clerk