HomeMy WebLinkAboutORDINANCE - 441 - 8/23/1966 - LEVY ORDINANCE 1966/67ORDINANCE NO. 7 �/
AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION OF TAXES FOR THE
CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF ELK GROVE VILLAGE
FOR THE FISCAL YEAR BINGINNING MAY 1, 1966 AND ENDING APRIL 30, 1967.
BE IT ORDAINED by the President and Board of Trustees of the
Village of Elk Grove Village, Counties of Cook and DuPage, Illinois:
Section 1. That the sum of Five Hundred and Eight Thousand,
Nine Hundred Twenty Seven Dollars and Forty Two Cents ($508,927.42),
the same being the total amount to be levied of appropriations
heretofore made for the corporate and municipal purposes for the
fiscal year beginning May 1, 1966 and ending April 30, 1967, as
appropriated for the current fiscal year by the "Annual Appropriation
Bill," be and the same is hereby levied on all taxable Property within
the Village of Elk Grove Village according to the valuation of said
property as is, or shall be assessed or equalized by State and
County purposes for the current year 1966. The appropriations thereto-
fore having heretofore been made in and by an ordinance adopted by the
President and Board of Trustees of the Village of Elk Grove Village at
a meeting thereof regularly convened and held in the said Village of
Elk Grove Village, Illinois, on the 27th day of July, 1966, and
thereafter duly published. in the Elk Grove Herald and the Du Page
County Register, newspapers published in and having a general
circulation within the said Village of Elk Grove Village, on the
4th day of August 1966, according to law; the various objects and
purposes for which said appropriations were heretofore made are
set forth under the column entitled "Amount Appropriated", and the
specific amount hereby levied for each object and purpose is set
forth under the column entitled "Amount Levied," as follows:
Article I - GENERAL CORPORATE PURPOSES
Amount Amount
Section 1. President & Village Board of Trustees Appropriated Levied
Salary of President $ 1,200.00 $ 300.00
Salaries of Trustees 4,320.00 1,080.00
Conferences and Meetings 2,000.00 500.00
Dues and Publications 300.00 75.00
Reimbursable Expenses 700.00 175.00
Miscellaneous 500.00 125.00
9,020.00 2,255.00
Section 2. Village Manager
Salary of Village Manager
$ 14,000.00
$3,500.00
Conferences and Meetings
500.00
125.00
Dues and Publications
100.00
25.00
Reimbursable Expenses
100.00
25.00
Automotive Maintenance
100.00
25.00
Gasoline and Oil
100.00
25.00
Miscellaneous
700.00
175.00
T -1-5-,6W.50-0 3,900.00
Section 3. General Office
Salary of Village Clerk
$ 3,600.00
$ 900.00
Salary of Secretary
5,500.00
1,375.00
Salary of Clerk -Typist
12,000.00
3,000.00
Salary of Cashier Clerk
4,200.00
1,050.00
Salary of Extra Clerical
4,000.00
1,000.00
Conferences & Meetings
400.00
100.00
Newspaper Legal & Advertising
1,800.00
450.00
Postage
3,000.00
750.00
Printing
1,000.00
250.00
Office Equipment Maintenance
500.00
125.00
Duplicating Service
4,000.00
1,000.00
Office Supplies
4,000.00
1,000.00
Mimeograph Machine
650.00
162.50
Fireproof file cabinet
450.00
112.50
Typewriter
600.00
150.00
Duplicating Machine
1,500.00
375.00
Miscellaneous
2,000.00
500.00
9,200.00 $12,300.00
Section 4. Finance
Salary of Treasurer
$ 8,000.00
$2,000.00
Salary of Bookkeeper
5,6o0.00
1,400.00
Newspaper, legal & Advertising
600.00
150.00
Office Equipment Maintenance
100.00
25.00
Bond
900.00
225.00
Commission Foreign Fire Insurance
300.00
75.00
Miscellaneous
700.00
175.00
16,200.00 ,050.00
Section 5. Miscellaneous General Accounts
Salary of Receptionist
$ 4,000.00
$1,000.00
Employees Blanket Bond
150.00
37.50
Telephone
8,000.00
2,000.00
Audit
2,500.00
625.00
Insurance
15,000.00
33750.00
Group Hospitalization & Life
8,600.00
2,150 -CO
Election Expenses
3$00.00
875.00
Special Census
2,000.00
500.00
Communications, Expenses
12200.00
300.00
Dues
900.00
225.00
Miscellaneous
22500.00
625.00
Land Acquisition
0 000.00
62 500.00
2 ,350.00
$74!587.50Z
Section 6. Plan Commissions
Amount Amount
Appropriated Levied
Conference & Meetings $ 100.00 $ 25.00
Dues & Publications 100.00 25.00
Newspaper legal & advertising 200.00 50.00
Transcription Service 1,000.'00 100.00
Planning Consultant 12200.00 300.00
Books, Maps 400.00 100.00
Miscellaneous 100.00 25.00
T--37-0--00 25.
Section 7. Zoning Board of Appeals
Conferences & Meetings $ 100.00 $ 25.00
Dues & Publications 50.00 12.50
Newspaper legal & advertising 100.00 25.00
Transcription Service 200.00 50.00
Miscellaneous 50.00 12.50
500.00 125.00
Section 8. Fire & Police Commission
Conferences & Meetings $ 300.00 $ 75.00
Reimbursable expenses 300.00 75.00
Newspaper legal & advertising 500.00 125.00
Polygraph testing 500.00 125.00
Oral, written, physical, & psychological
testing 2,000.00 500.00
Miscellaneous 100.00 2 .00
3,700.E 925.00
Section 9. Community Service & Mental Health
Salary of Director
$ 12,000.00
$3,000.00
Salary of Caseworker
92000.00
22250.00
Salary of Secretary
4000.00
12125.00
Conferences & meetings
1,000.00
250.00
Membership Dues & Publications
300.00
75.00
Reimbursable Expenses
300.00
75.00
Postage
200.00
50.00
Printing
100.00
25.00
Telephone
550.00
737.50
Car Allowance
1,500.00
375.00
Typewriter
500.00
125.00
Duplicating machine
200.00
50.00
Dictaphone
900.00
225.00
Other Supplies
300.00
75.00
Miscellaneous
1 500.00
32,'850.00
375.00
,212.50
Section 10. Legal
Salary of Village Attorney $ 4,200.00 $1,050.00
Salary of Village Prosecutor 3,600.00 900.00
Salary of Fire & Police Ccimt. Attorney 600.00 150.00
Other legal expenses 7,000.00 1,750.00
Miscellaneous 750.00 187-50
16,150.00 $42037.50
Section 71. Municipal Buildings
Salaries of Building Custodians
$ 4,000.00
$1,000.00
Maintenance of Buildings
2,500.00
625.00
Maintenance of Equipment
5,000.00
11250.00
Maintenance of Grounds
200.00
50.00
Gas for heating
2000.00
625.00
Rent of Municipal Building
3,000.00
750.00
Parking Lot repair
42000.00
1,000.00
Cleaning Supplies
12000.00
250.00
Miscellaneous
1 000.00
232200.00
250.00
5, 00.00
Amount Amount
Appropriated Levied
Section 12. Building Inspection
Salaries of Inspectors
$ 23,000.00
$5,750.00
Conferences & Meetings
800.00
200.00
Dues & Publications
100.00
25.00
Automotive Maintenance
100.00
25.00
Printing
300.00
75.00
Car Allowance
600.00
150.00
Plan Review
82000.00
21000.00
Performance Standards Consultant
2,000.00
500.00
Office Supplies
100.00
25.00
Gasoline & Oil
200.00
50.00
Miscellaneous
1 500.00
375.00
Maintenance of Uniforms
36,'700-.00
92175.00
Section 13. Health Department
Salary of Health Inspector $ 600.00 $ 150.00
Conferences & Meetings 100.00 25.00
Dues & Publications 50.00 12.50
Printing 50.00 12.50
Car Allowances 50.00 12.50
Supplies 50.00 12.50
Miscellaneous 50.00 12.50
950.00 T 237.50
Section 14. Playground and Recreation
Salary of Recreation Director
$ 22000.00
$ 500.00
Salaries of Recreation Staff
14000.00
3,500.00
Telephone
100.00
25.00
Park Reseeding
1.800.00
450.00
Building Rental
200.00
50.00
Basketball Court Paving
11900.00
475.00
Grant Wood Alterations
12500.00
375.00
Tencennial Activities
2;000.00
500.00
Recreation Supplies
500.00
125.00
Sand, Clay Fill
300.00
75.00
Miscellaneous
1 000.00
250.00
Maintenance of Uniforms
25,300.
7325.
Section 15. Public Works
Salary of Foreman
$ 9,000.00
$2250.00
Salary of Equipment Operators
18,000.00
4x500.00
Salaries of Laborers
110000.00
23750.00
Conferences & meetings
200.00
50.00
Automotive Maintenance
6,000.00
1x500.00
Street Lighting
292000.00
7250.00
Maintenance of Radios
200.00
50.00
Sidewalk Replacement
60000.00
1500.00
Engineering
4'0 00.00
00
10.00
Snow Removal
2:000.00
500.00
Trees & shrubs replacement
41000.00
1000.00
Maintenance of Uniforms
600.00
150.00
Invert Paving
8$000.00
2$000.00
Barricade lights rental
200.00
50.00
Tree Spraying & pruning
22000.00
500.00
Salt Bin
12300.00
325.00
Gasoline and oil
4,000.00
13000.00
Signs & Posts
41000.00
1000.00
Paint
350.00
87.50
Garage Supplies
600.00
150.00
Seed, fertilizer & sod
2000.00
500.00
Asphalt, gravel & sand.
800.00
200.00
Snow Plow
700.00
175.00
Radio
650.00
162.50
Pickup Truck
3,000.00
750.00
Tar Buggy
500.00
125.00
Mower
1100.00
275.00
Trencher
1,600.00
400.00
Miscellaneous
6 000.00
12 00.00
1 500.00
$31,670.00
Amount Amount
Appropriated Levied
Section 16. Police
Salary of Chief
$ 12,000.00
$32000.00
Salaries of other policemen
180,000.00
45,000.00
Salaries of Crossing Guards
7,000.00
1,750.00
Salaries of Temporary Officers
3000.00
750.00
Conferences & Meetings
1,000.00
250.00
Automotive Maintenance
5,000.00
1,250.00
Telephone
21000.00
500.00
Car Allowance
300.00
75.00
Maintenance of Radios
10100.00
275.00
Maintenance of Uniforms
2100.00
525.00
Teletype
2,000.00
500.00
Maintenance of Equipment
300.00
75.00
Maintenance of Dog
300.00
75.00
Training
31500.00
875.00
Nedical Examinations
500.00
125.00
Office Supplies
400.00
100.00
Gasoline & Oil
7,000.00
1,750.00
General Sur -plies
4500.00
375.00
Printing Supplies
500.00
125.00
Police Cars
8,000.00
2.,000.00
Firearms & Handcuffs
600.00
150.00
Uniforms
11500.00
375.00
Miscellaneous equipment
11000.00
250.00
Radios
500.00
125.00
Police Dog Purchase
500.00
125.00
Miscellaneous -
10,000.00
2,500.00
Automobile air-conditioning
1 100.00
275.00
252,700.00
$b3$175.36
Section 17. Fire
Salary of Chief
$ 3,500.00
$ 875.00
Salaries of Regular Firemen
81,000.00
202250.00
Salaries of Paid -on-call Firemen
25.,000.00
62250.00
Salaries of Inspectors
31000.00
750.00
Conferences & Meetings
800.00
200.00
Automotive Maintenance
3,000.00
750.00
Maintenance of Radios
900.00
225.00
Training
12000.00
250.00
Telephone Alerting
700.00
175.00
Medical Examinations
300.00
75.00
Office Supplies
300.00
75.00
Gasoline & Oil
800.00
200.00
General Supplies
500.00
125.00
Hose
3000.00
875.00
Minor Fire Equipment
6,000.00
1000.00
Furnishings
10000.00
250.00
Radios
6,000.00
1500.00
Pension contribution
33000.00
750.00
Miscellaneous
7,000.00
4750.00
Land Acquisition
20,000.00
5,000.00
Construction of Station
30 000.00
197,300.00
7 500.00
$49:325!00
TOTAL OF GENERAL CORPORATE PURPOSES
$7.,107,620.00
276,725.00
(Exclusive of Water & Sewer Department)
Article II - Civilian Defense
For purchase of equipment for Civilian
Defense as provided by law .5 1000.00 000.00
Article III - From Special Tax Levy
Municipal bonds and interest for the retirement
of municipal bonds and payment of interest:
Fire equipment bonds, issue of
November 1, 1960 interest $ 14875.00 $11,875.00
Municipal Building bonds, issue of
November 1, 1960 and interest
Working Cash Fund bonds, issue of
July 1, 1962 and interest
Loss in collection at 6.62 percent
Amount Amount
Appropriated Levied
$ 16,800.00 $16,800.00
112845.00 11,845.00
20682.42 2,682.42
Levigd to pay interest and principal on bonds
from special tax, in addition to all other taxes, to
provide for the payment of each of the several kind issues
itemized above as provided by law
43,202.42 3,202. 2
Article IV - From Special Tax Levy
Firemen Pension Fund, for the Firemen Pension Fund
there is hereby levied- ' a tax in addition to
all other taxes as provided by law in the amount of
252000.00.$2%000.00
Article V - From Special Tax Levy
Police Pension Fund, for the Police Pension
Fund there is hereby lavi*d ' a tax in addition to
all other taxes as provided by law in the amount of
$ 29,000.002 000.00
Article VI - Municipal Retirement Fund - Special Tax Levy
For the cost of participation in the
Municipal Retirement there is hereby
levied a tax in addition to all
other taxes as provided by law in the
amount of Lim -00-90 11 000.00
Article VII - From Special Tax Levy for Free Public Libr
Personal Services
Travel Expenses - Employees on Official Business
500.00
100
Wages
of Regular Employees
$ 23,000.00
$232000.00
101
Wages
of part time employees
15,000.00
15,000.00
102
Legal
Services
1,200.00
12200.00
103
Other
Professional Services
1,800.00
1,800.00
Impersonal Services
200
Travel Expenses - Employees on Official Business
500.00
500.00
201
Travel Expenses - Directors on Official Business
500.00
500.00
202
Postage
275.00
275.00
203
Telephone
500.00
500.00
204
Insurance -Fire, Extended Coverage, Liability,
Worlumens Comp. Accident & Health
3,000.00
3,000.00
205
Printing of Forms, reports and proceedings of
Library board
375.00
375.00
206
Advertising - notices
150.00
150.00
207
Transportation of Things - Drayage
350.00
350.00
208
Memberships and Dues
200.00
200.00
209
Other Impersonal Services (not otherwise appropriated
for)
700.00
700.00
Supplies, Materials and Parts
300
Stationery and Office Supplies
500.00
500.00
301
Library Supplies
2,500.00
2,500.00
302
Binding
750.00
750.00
303
Electrical Supplies & Equipment
300.00
300.00
304
Materials and parts for building repair
400.00
400.00
305
Other supplies, materials and parts not otherwise
appropriated for)
13200.00
1,200.00
Building and Equipment Purchases
500 Construction of new building
501 Purchase of office equipment
502 Purchase of shelving
503 Purchase of library furniture
504 Purchase of carpeting
505 Other building and equipment purchase (not
otherwise appropriated for)
Books, Newspapers and Periodicals
600 Purchase of books
601 Subscriptions to newspapers and periodicals
Special Purposes
18,000.00
1,000.00
4,300.00
7,500.00
4,loo. OC
2,500.00
18,000.00
1,000.00
4,300.00
7,500.00
4,100.00
2,500.00
13,000.00 13,000.00
1,0c^.00 1,000.00
700 Illinois Municipal Retirement Fund (Emp. Cont.) 2,000000 2,000.00
TOTAL OF LIBRARY . $120 120,000.00
Levied for the foregoing expenses of maintaining
a free public library from the proceeds of a special
library tax for the maintenance of the free public
library in addition to all other taxes.
Article VIII - Water and Sewer System
Water System (Operation)
$ 45,000.00
Amount
Amount
$ 40,000.00
None
Appropriated
Levied
Operation and Maintenance
Transmission & Distribution
11000.00
400
Rental of Office Equipment
500.00
500.00
401
Rental of Library Equipment
300.00
300.00
402
Machine Repairs
250.00
250.00
403
Fuel for Heating
750.00
750.00
404
Janitorial Services -Housekeeping
2,400.00
2,400.00
405
Maintenance of Grounds
12200.00
1,200.00
406
Maintenance of Mechanical Equipment
1,500.00
13500.00
407
Landscaping - new building
4,000.00
4,000.00
408
Other Operation and Maintenance (not
otherwise
appropriated for)
2000.00
22500.00
Building and Equipment Purchases
500 Construction of new building
501 Purchase of office equipment
502 Purchase of shelving
503 Purchase of library furniture
504 Purchase of carpeting
505 Other building and equipment purchase (not
otherwise appropriated for)
Books, Newspapers and Periodicals
600 Purchase of books
601 Subscriptions to newspapers and periodicals
Special Purposes
18,000.00
1,000.00
4,300.00
7,500.00
4,loo. OC
2,500.00
18,000.00
1,000.00
4,300.00
7,500.00
4,100.00
2,500.00
13,000.00 13,000.00
1,0c^.00 1,000.00
700 Illinois Municipal Retirement Fund (Emp. Cont.) 2,000000 2,000.00
TOTAL OF LIBRARY . $120 120,000.00
Levied for the foregoing expenses of maintaining
a free public library from the proceeds of a special
library tax for the maintenance of the free public
library in addition to all other taxes.
Article VIII - Water and Sewer System
Water System (Operation)
$ 45,000.00
None
Pumping
$ 40,000.00
None
Water Treatment
%000.00
None
Transmission & Distribution
11000.00
None
Customer Accounts
20,000.00
None
Administrative & General
24 000.00
None
Total Operating
94,000.00
None
Water System (Mnintenance
Source of supply
$ 45,000.00
None
Pumping
10,000.00
None
Water Treatment
2,000.00
None
Transmission and Distribution
25,000.00
None
Administrative & General
5.000.00
None
Total Maintenance
$ 87,000.00
None
Sewer System (Operation)
Labor
$ 5,000.00
None
Electric Power
Total Operating
8 000.00
13,000.00
None
None
Sewer System (Maintenance)
Labor
$ 4,000.00
None
General Maintenance
14 000.00
Ntne
Total Maintenance
1 ,000.00
None
Capital Expenditures Water and Sewer Svstem
Sewerage pump
$ 2,000.00
None
Sewer bucket machine
60000.00
None
Addressograph machine
41000.00
None
Air Compressor & tools
3,000.00
None
Pickup trucks
5,000.00
None
Central metering and control system
25,000.00
None
Amount Amount
r riated Levied
New Well site and well 1 0 None
Total Capital Expenditures 1952000.00 None
Depreciation and Replacement Account $ 2,000.00 None
Bond Reserve Account 46,000.00 None
Revenue Bonds, Series 1963 Interest & Princi a1
(payable solely for Water & Sewer Revenues} 160 160.00 None
2 ,1 .00 None
Total Waterworks and Sewerage System 615,160.00 None
SUMMARY
Fran Other To Be
Appropriated Sources Levied
General Corporate Purposes -
Exclusive of Water & Sewerage
system $1,1071620.00 $ 830,895.00 $276,725.00
Civilian Defense %000.00 None 5,000.O0
Special Tax Levy for payment of
outstanding bonds and interest 43,202.42 None 43,202.42
Special Tax Levy, Firemen Pension Fund 25,000.00 None 25,000.00
Special Tax levy, Police Pension Fund 290000.00 None 29,000.00
Special Tax Levy, Illinois Municipal
Retirement Participation 10,000.00 None 109000.00
Special Tax Levy, Free Public Library 120,000.00 None 1200000.00
Water and Sewerage System 61 160._0_0 615�16C.00 None
$1� 955 + I L
22 422 �FS l 92 2
Section 2. That the Village Clerk is hereby directed to file a
certified copy of this ordinance with the County Clerk of Cook County
and Du Page County within the time specified by law.
Section 3. That this ordinance shall be in full force and effect
from and after its passage and approval according to law.
PASSED this 23rd day of August, 1966.
APPROVED this 23rd day of August, 1966.
VOTE: Ayes: Trustees Chernick, Coney, Garrity, Lewis, Mullen, Zettek.
Nayes: None.
Absent: None.
ATTEST:
Jack D. Pahl
esidett
Eleanor G. Turner, by Rosalie K. Burke, Depaty Clerk
Vi =Lage Clerk