HomeMy WebLinkAboutORDINANCE - 348 - 8/20/1964 - LEVY ORDINANCE 1964/65ORDINANCE NO.
AN ORDINANCE AUTHORIZING THE LEVY. AND COLLECTION OF TAXES FOR. THE CORPORATE
AND MUNICIPAL PURP48W OF THE VILLAGE OF ELK GROVE VILLAGE FCR THE FISCAL
YEAR BEGINNING MAY 1, 1564 AND ENDING APRIL 30, 1965.
BE IT ORDAINED by the President and Board of Trustees of the Village
of Elk Grove Village, Counties of Cook and DuPage, Illinois:
Section 1. That the sum of Three Hundred Nineteen Thousand,Eight
Hundred Twenty Eight Dollars and Seventy Nine Cents (4319,828.79), the same
being the total amount to be levied of appropriations heretofore made for the
corporate and municipal purposes for the fiscal year beginning May 1, 1964
and ending April 30, 1965, as appropriated for the current fiscal year by
the "Annual Appropriation Bill," be and the same is hereby levied on all
taxable Property within the Village of Elk Grove Village according to the
valuation of said property as is, or shall be assessed or equalized by State
and County purposes for the current year 1964. The appropriations thereto-
fore having heretofore been made in and by an ordinance adopted by the
President and Board of Trustees of the Village of Elk Grove Village at a
meeting thereof regularly convened and held in the said Village of Elk Grove
Village, Illinois, on the 23rd day of July, 1964, and thereafter duly
published in the Elk Grove Herald, a newspaper published in and having a
general circulation with the said Village of Elk Grove Village, on the
30th day of July, 1964, according to law; the various objects and purposes
for which said appropriations were heretofore made are set forth under the
column entitled "Amount Appropriated," and the specific amount hereby levied
for each object and purpose is set forth under the column entitled "Amount
Levied," as follows:
Article I
- GENERAL CORPORATE PURPOSES
3,600.00
972.00
201
Salary of Building Inspectors
Amount
Amount
Section 1
General Government Department
Appropriated
Levied
100
Salary of Trustees
$ 4,320.00
$ 1,166.40
101
Salary of President
1,200.00
324.00
102
Salary of Village Clerk
3,600.00
972.00
103
Salary of Court Clerk
11200.00
324.00
104
Salary of Treasurer
3,000.00
810.00
105
Salary of Village Prosecutor
2,400.00
61,8.00
106
Salary of Village Administrator
12,000.00
3,240.00
107
Clerical help
18,000.00
4,860.00
108
Telephone
9,000.00
2,430.00
109
Office Supplies
4,800.00
1,296.00
110
Expense of Public Officials
2,400.00
648.00
111
Plan Commission
17,500.00
4,725.00
112
Engineering Fees
2,500.00
675.00
113
Expenses of Village Administrator
1,200.00
324.00
114
Premiums on Surety Bonds
3,000.00
810.00
115
Publication of Ordinances
1,500.00
405.00
116
Legal Services
12,000.00
3,240.00
117
Court Costs & Witness Fees
1,500.00
405.00
118
Auditing Village Accounts
4,000.00
1,080.00
119
Zoning Board of Appeals
2,000.00
540.00
120
Printing
500.00
135.00
121
Purchase of Office Equipment
5,500.00
1,485.00
122
Advertising Legal Notices
1,000.00
270.00
123
Purchase of Automobile
2,000.00
540.00
124
Election Expenses
3,000.00
810.00
125
Fire, Liability & Ext. Cov. Insurance
9,500.00
2,565.00
126
Workman's Compensation Insurance
2,500.00
675.00
127
Membership & Dues
500.00
135.00
128
Miscellaneous
6,500.00
1,755.00
136,120.00 377292.40
Section 2 Building Department
200
Salary of Clerk Typist
3,600.00
972.00
201
Salary of Building Inspectors
17,000.00
4,590.00
202
Car Allowance
750.00
202.50
203
Purchase of Office Equipment
300.00
51.00
204
Office supplies
300.00
81.00
205
Consulting Services
1,200.00
324.00
206
Attendance at Meetings
200.00
54.00
207
Miscellaneous
1,000.00
2(0.00
$ 2 ,3T+ 50.00
$557 50
Section 3 Public Buildings and Grounds
300
Janitorial Services
4,000.00
1,080.00
301
Building Maintenance
4,000.00
1)080.00
302
Janitorial Supplies
750.00
202.50
303
Heating
2,400.00
648.00
304
Miscellaneous
500.00
135.00
$ 11, 50.00
y 3,1 5 0
Section 4
Health Department
400
Purchase of Equipment
$ 150.00
w 40.50
-2-
Sec-
Wages
tion 5
Police and Fire Commission
500
Office Supplies
501
Legal Fees
502
Salary of Commission Secretary
503
Testing
504
Duos & Subscriptions
505
Court Costs
506
Miscellaneous
Sec-
Wages
tion 6
Playground & Recreation__
600
Salary of Recreation Director
601
Wages of Recreation Staff
602
Purchase of Recreational Equipmaht
603
Landscaping
604
biaintenan�jya of Par�ta
605
Construction of Recreation Building
606
Miscellaneous
Sec-
Maintenance of Building
tion 7
Street Department
700
Wages
701
Maint.-Auto Equipment
702
Materials -Street Repair
703
Materials -Street Marking
704
Snow Removal
705
Purchase Salt
706
Purch.-Street Signs & Posts
707
Purch.-Street Equipment
708
Purch.-Garage Equipment
709
Maintenance of Building
710
Miscellaneous
Sec..
tion 8 Public Works Department
800
Sal. Foreman
801
Maint. -Storm Sewers
802
Maint. -Public Grounds
803
Replacement Trees, Shrubs, Etc.
804
Energy Street Lighting
805
Trenching -Backfilling
806
Purchase of Equipment
807=
Maintenance of Equipment
808
Miscellaneous
- 3 -
Amount.
At n^onriated
6 250.00
600.00
120.00
750100
0100
500.00
100.00,
2,370400
3, 00,0.00
17,000100
6,600100
1)5001ob
3,000100
45j000.00
2.000.00
4e 782100.00
o 7,000.00
3,000.00
3,000.00
600.00
2,000.00
1,000.00
3,000.00
4,000.00
1,000.00
500.00
750.00
1 25,850.00
4 7,400.00
1,500.00
4,500.00
3,500.00
24,000.00
2,000.00
2,000.00
1,000.00
750.00
; 469650.00
Amount Levied
67.50
162.00
32.40
202.50
13.50
135:00
27400
639.90
IP none
none
none
none
none
none
none
none
V 1,890.00
810.00
810.00
162.00
540.00
270.00
810.00
1,080.00
270.00
135.00
202.50
6,979.50
19 1,998.00
405.00
1,215.00
945.00
6,480.00
540.00
540.00
270.00
202.50
12,595.50
Section 10 Fire Department
1000
Salary of Fire Chief
Amount
Amount
Section 9
Police Department
Appropriated
Levied
90o
Salary Police Chief
$ 10,000.00
$ 2,700.00
901
Salary Police Officers
124,000.00
66,971.10
902
Purchase of Police Cars
8,500.00
2,295.00
903
Purchase of Equipment
2,500.00
675.00
904
Maint. of Auto Equipment
8,000.00
2,160.00
905
Medical Ins. - Police Officers
2,500.00
675.00
906
Purchase of Office Supplies
1,500.00
405.00
907
Maint. of Police Radios
1,500.00
405.00
908
Purchase of Firearms
250.00
67.50
909
Salary of Crossing Guards
7,000.00
1,890.00
910
Purchase of Motorcycle
1,800.00
486.00
911
Comp. Reserve Officers
10,000.00
2,700.00
912
Firearms Training
750.00
202.50
913
Uniform Allowances
3,000.00
810.00
914
Dept. Training
3,500.00
945.00
915
Maint. Police Dog
600.00
162.00
916
Purchase of Police Dog
850.00
229.50
917
Car Allotrance-Officers
600.Oo
162.00
918
Membership & Dues
100.00
27.00
919
Attendance at Meetings
1,000.00
270.00
920
Miscellaneous
3,500.00
945.00
$
917M 00
$ 191,F+50.00
$ E51.82-760
Section 10 Fire Department
1000
Salary of Fire Chief
$
1,680.00
$ 453.60
1001
Compensation of Volunteer Firemen
22,500.00
6,075.00
1002
Fire Prevention Bureau
2,000.00
540.00
1003
Maintenance of Automotive Equipment
1,800.00
486.00
1004
Purchase of Rescue Truck
4,000.00
1,080.00
1005
Purchase of Fire Hose
2,500.00
675.00
1006
Purchase of Fire Fighting Equipment
3,500.00
945.00
1007
Maintenance of Radios
1,000.00
270.00
1008
Telephone Command System
1,000.00
270.00
1009
Office Supplies
300.00
81.00
1010
First Aid Supplies
100.00
27.00
1011
School Attendance
1,000.00
270.00
1012
Membership dues
100.00
27.00
1013
Automobile Allowance
300.00
81.00
1014
Purchase of Shop Equipment
2,500.00
675.00
1015
Purchase of Radio
700.00
189.00
1016
Construction of Fire Station
45,000.00
None
1017
Miscellaneous
1,500.00
405.00
$
917M 00
$12,5490
TOTAL OF GENERAL CORPORATE PURPOSES
$
610,170.00
$165,000.00
(Exclusive
of Water & Sewer Department)
ARTICLE II - CIVILIAN DEFENSE
For purchase of equipment for Civilian
Defense as provided by law $ 5,000.00 $ 5,000.00
-4-
Amount
ARTICLE III - FRCM SPECIAL TAX LEVY Appropriated Amount Levied
Municipal bonds and interest for the retirement
of municipal bonds and payment of interest.
Street equipment bonds, issue of
Noveml%er 1, 1960 and interest p 50162.50 ,6 5,162.50
Fire equipment bonds, issue of
November 1, 1960 and interest 7,362.50 7,362.50
Municipal Building bonds, issue of
November 1, 1960 and interest 119800,00 11,800.00
Working Cash Fund bonds, issue of
July 1, 1962 and interest 12,545.00 12,545.00
Loss in collection at 6.62 per cent 2,440.79 2,440.79
Levied to pay interest and principal on bonds
from special tax, in addition to all other taxes, to
provide for the payment of each of the several bond issues
itemized above as provided by law
39.310.79 ;p 39.310.79
ARTICLE IV - FRCM SPECIAL TAX LEVY
Police Pension Fund, for the Police Pension
Fund there is hereby levied a tax in addition
to all other taxes as provided by law in the
amount of yp 24.000.00W 24.000,00_
ARTICLE V - MUNICIPAL RETIREMENT FUND - SPECIAL TAX LEVY
For the cost of participation in the
Municipal Retirement there is hereby
levied a tax in addition to all other
taxes as provided by law in the amount
of ,� 12.0W .00
5_
Amount amount
ARTICLE VI - FRCM SPECIAL TAX LEVY FOR FRICPUBLIC LIBRARY Apr- •riated Levied
Personal Services:
100
Wages of regular employees
139000.00
4 9,230.00
101
Wages of Part Time Employees
10,000.00
7,100.00
102
Legal Services
1,200.00
852.00
Impersonal Services:
Fuel for heating
500.00
200
Travel Expense - employees of official business
300.00
213.00
201
Travel Expense - Directors of official business
150.00
107.00
202
Postage
300.00
213.00
203
Telephone
200.00
142.00
204
Insurance -Fire extended coverage, liability &
Workmans compensation
1,200.00
852.00
205
Printing offbrms, reports and proceedings of
Library Board
150.00
107.00
206
Advertising - notices
100.00
71.00
207
Transportation of things -drayage
100.00
71.00
208
Memberships & Dues
100.00
71.00
209
Other impersonal services (not otherwise
appropriated for)
300.00
213.00
Supplies,
Materials and Parts:
300
Stationery and Office Supplies
200.00
142.00
301
Electrical supplies & equipment
300.00
213.00
302
Binding
350.00
249.00
303
Library supplies
1,500.00
1,065.00
304
Material & parts for Building repair
500.00
355.00
305
Other supplies (not otherwise appropriated for)
100.00
71.00
Operation and Maintenance:
400
Rental of office equipment
300.00
213.00
401
Rental of library equipment
300.00
213.00
402
Machine repairs
175.00
124.00
403
Fuel for heating
500.00
355.00
404
Cleaning and repairs-mainbuilding
1,000.00
710.00
405
Maintenance of grounds
1,600.00
1,136.00
406
Maintenance of building equipment
200.00
142.00
Building and Equipment Purchases
500 Purchase of Furniture and equipment
501 Acquisition of new building
Books, Newspapers and Periodicals:
600 Purchase of books
601 Subscriptions to newspapers and periodicals
especial Purposes:
700 Illinois Municipal etirement Fund
(Employers contribution
TOTAL OF LIBRARY APPROPRIATION
Levied for the foregoing expenses of maintaining a free
public library from the proceeds of a special library tax
for the maintenance of the free public library in addition
to all other taxes.
5,000.00
45,000.00
13,000.00
350.00
3,550.00
33,489.00
13.000.00
249.00
Amount Amount
Article VII Water and Sewer System Appropriated Levied
Water System (Operation)
Pumping $35,000.00 None
Water Treatment 6,000.00 "
Transmission & Distribution 700.00 "
Customer Accounts 19,000.00
Administrative & General 23,000.00 "
Total Operating $63,700. ,700.00 None
Water Sys'em (Maintenance)
Source of supply
$ 4,500.00
13,000.00
None
Pumping
"
10,000.00
"
Water Treatment
Capital Expenditures Water and Sewer System
500.00
It
Transmission and Distribution
$ 40,000.00
15,000.00
"
Administrative & General
5,000.00
2,100.00
Total Maintenance$
Back hoe
3,5+� 00.00
None
Sewer System (Operation)
1,000.00
"
Total Capital Expend-
Labor
$
900.00
None
Electric Power
4,100.00
" -
Total Operating
$
5,000.00
None
Sewer System (Maintenance)
Labor
$ 4,500.00
None
General Maintenance
5,200.00
"
Total Maintenance
$ 9,700.00
None
Capital Expenditures Water and Sewer System
Hotpoint Well
$ 40,000.00
None
Accounting Machine
6,500.00
Pick-up Truck
2,100.00
"
Back hoe
6,500.00
"
Calculator
1,000.00
"
Total Capital Expend-
itures
$_56,100.00
None
$198,000.00
None
Depreciation and Replacement Account
$ 12,000.00
None
Bond Reserve Account
24,000.00
Revenue Bonds, Series 1963 Interest
(payable solely for Water & Sewer Revenues)
140,510.00
None
$1-7,510.00
None
Total Waterworks and Sewerage System
$374,510.00
None-
-7-
SUMMARY
From Other To Be
Appropriated Sources_ Lgvied
General Corporate Purposes -
Exclusive of Water & Sewerage
System 4 610,170.00 •b 4459170.00 165,000.00
Civilian Defense 5,000.00 None 5,000.00
Special Tax Levy for payment of
outstanding bonds and interest 39010.79 none 39.310.79
Special Tax Levy, Police Pension Fund 24,000.00 none 249000.00
Special Tax Levy, Illinois Municipal
Retirement Participation 12,000.00 none 12,000.00
Special Tax Levy, Free Public Library 98,475.00 23,957.00 74,515.00
Water and Sewerage System 374.510.00 374.510.00 none
41,163,465.79 $ 843,637.00 , 319,828.79
Section 2. That the Village Clerk is hereby directed to file a
certified copy of this ordinance with the County Clerk of Cook County and
DuPage County within the time specified by law.
Section 3. That this ordinance shall be in full force and effect
from and after its passage and approval according to law.
PASSED this 20th day of August, 1964.
VOTE: Ayes: Trustees Dillon, Keith, Lewis, Mullen, Zettek.
Nays : None. Dp
Absent : ewe ,
APPROVED THIS 20th day of August, 1964.
Attest:
3/Eleanor G. Turner
Village Clerk
James R. Gibson
President
- 8 - ORH. ra 348