HomeMy WebLinkAboutORDINANCE - 238 - 7/16/1962 - APPROPRIATION ORDINANCE10/7/11/62
ORDINANCE NO. 0U 0
AN ORDINANCE MAKING APPROPRIATIONS TO DEFRAY THE
EXPENSES OF THE VILLAGE OF SLK GROVE VILLAGE FOR
MUNICIPAL PURrOSES DESIGNATED AS THE "ANNUAL
APPROPRIATION BILLS FOR THE PERIOD BEGINNING
MAY 1■ 1962 AND ENDING ArRIL 309 1963
NOW, THEREFORE, BE IT ORDAINED by the President and
Board of Trustees of the Village of Elk Grove Village, Counties
of Cook and DuPage, Illinois=
Section 1. That this ordinance shall be termed and
designated as the "Annual Appropriation Bill" for the period be-
ginning May 11, 1962 and ending April 30, 1963.
Section 2. That the following sums, or so much thereof
as may be authorised by law, be and the same are hereby appropri-
ated for the fiscal year beginning May 10 1962 and ending April
30, 1963, to the several municipal objects and purposes as follows:
Article I
Sec-
tion 1 General Government Department
100
101
102
10
104
lo
loz
10
log
110
ill
112
11
11
116
11
117
118
119
120
121
122
12
1
12
126
127
126
129
Salary of Trustees
Salary of President
Salary of Village Clerk
Salary of Police Magistrate
Salary of Treasurer
Salary of Village Prosecutor
Clerical help
Telephone
Office supplies
Expenses of Public Officials
Plan Commission
Engineering fees
Revision of Village maps
Premiums on surety bonds
Publication of ordinances
Attorneys fees
Court costs and witness fees
Auditing of Village accounts
Zoning Board of Appeals
Printing
Insurance - liability, fire
Advertising - legal notices
Fire hydrant rental
F I C A contributions
Appropriation
do eat. coverage
Membership dues - Illinois Municipal League
Planning consultant
Clerk - Police Magistrate
Election expenses
Municipal Administration Consultant
Miscellaneous
'(1,1 . , .. 4 &'b o ,
$4,320.00
1,200.00
3,600.00
5,000.00
1,200.00
600.00
3,600.00
175.00
1,900.00
2,000.00
250.00
7,500.00
1,200.00
2,000.00
5,000.00
10,000.00
2,500.00
700.00
500.00
1,000.00
4,000.00
2 0.00
11, 00.00
500.00
500.00
4,500.00
1,800.00
3,500.00
3,500.00
3.300..00
$87,5
See -
tion 2
Building Department
ARRE22 iation
200
Salary of Building Commissioner
$12,000.00
201
Salary of Building Inspectors
15,000.00
202
(no appropriation for this account)
200.00
203
Clerical help
3,600.00
20
Car allowance for Building Dept. employees 1,200.00
20
Purchase of office equipment
240.00
206
Office supplies
350-00
207
Workments Compensation insurance
250.00
208
Insurance - liability, fire do ext.
coverage 250.00
209
Miscellaneous
10000.00
Section
#33,890.00
Public Building Grounds Appropriation
300 Janitorial services - Municipal Building $3,600.00
301 Building repair supplies 800.00
302 Janitorial supplies 3,500.00
304 Sanitary supplies 300.00
30 Miscellaneous 250.00
$8,)}50.00
Sec-
tion 4 Health Department Appropriation
400 (no appropriation for this account)
401 Purchase of equipment $150,00
$150.00
See -
tion
Police and Fire Commission
Appropriation
500
Clerical services
$120.00
501
Office supplies
100.00
502
Tests
200.00
50
Salary of Commission Secretary
120.00
50
Miscellaneous
30.00
$570.00
Sec-
tion 6
Playground and Recreation Commission
Appropriation
600
Purchase of playground equipment
$9,250.00
601
Landscaping of parks
2,400.00
602
Miscellaneous
12100.00
$12,750.00
Sec -
tion street I,ei,artment Ap )rU T':LatiOn
7 U
Way^es for labor
'8'oo).c(3
701
Salary of Foreman
3,500.00
702
Purchase of street egr,ipment
2-,"oou.0U
703
!"aintenance of street eq-ip,nent
d,50o.0o
701,
"aterials for street repair
x.,000.00
70
Snow removal
l ,U, u•OU
706
P_;rchasc of salt
1,000.0
707
:iaterials for street marking
hod .00
7U&
Purchase of street signs aria posts
30500.00
7U9
Pt:rcnase of garap;e c,>uipment
2,�i00.00
710_
Insu,ance - liability, fire s- ext, covert -e
I,IOU, OC
711-
WoritmenIn ccxapensation insurance
360.00
712
"aintenance of Street 1,epartmerit Guilr3ir.s,
1,5oU.00
713
(nc sppropriation for this acc.ourtt)
LOCI
71LI
''iscellaneous
3,U�u,UU
oU,ti00
Sec-
tion 6
Puolie dor,cs 1)epal_tnlent
Aprropr_ation
bu(,
Salary of Wore;uan
2Uv.00
60l
Autumooile allowance
600.00
602
'raintenar:ce cf stur;n sewers
4,ow ou
803
1�aintenance of Paolic "rr�n�nct
,�;uU.00
UOt-Irercirin�
and backfilJiri,--,
1000
EO=�;
pul.chase of equipment
1,000.0
6Uo
S alephone
20U.00,
807-
Insurance - liauility, Pira °- ext.
coverai,e 3 C.O,
EoL-
NlorimienIs coni, ensatik,n inFurence
125.00
8Gq-
Trees ano srirra'ooery, parkways
3,00.00
810
7lisceilluneous
1,00..OU
21P)'77 �.(,C
Sec-
tion 9
Street Lighting
A i)rt_icn
goo
Electricity for street livhtins;
Cr2G,000.00
s20,000.00
Sec-
tion lU
police Leuartcrenti
iution
1000
Salary of Police Marsnall
"•10,000.00
1001
Salary of Police Officers
120,00(3.00
1002
Purchase of police cars
7,OGu.00
1003
Purchase of equipment
3,000.00
100!x_
r,laintenance of automotive aauipment
10,006.00
1005-
Tnsuranee for police officers '{medical)
1,20U.C'0
1006
Office supplies
2,0,)O.u0
1007
Telephone
2,000.00
LOCI
Radio maintenance
es cf police clerk
U,000.00
1010
iL:rcha--e of fire ar;;:s
1011
Salary of crossing Quaras
5,01) 00
forward ;lU6,yv0.00
See -
tion 10
cont.
1012
101
11D
1015
1o16
1017
1018
1019
1020
1021
1022
Sec-
tion 11
1100
1101
1102
110,4 110!}
1105
lio6
1107
1108
1109
1110
1111
1112
lllj
1114
1115
1116
Police Department, cont.
forwarded
Compensation for reserve police
Appropriation
Ammunition
Uniform allowances
School attendance
Purchase of police dog
Maintenance of police dog
Insurance - liability, fire & ext. coverage
Salary of dog catcher
Workmen's compensation insurance
Gasoline allowance, police chief
Miscellaneous
Fire Department
Compensation of Fire Chief
Compensation of Volunteer Firemen
Maintenance of automotive vehicles
Purchase of automotive vehicle
Purchase of fire hose
Purchase of equipment
$168,9oo.00
10,000.00
2,000.00
4,000.00
1,000.00
850.00
600.00
3,000.00
1,200.00
1,000.00
600.00
4,000.00
$197,150.00
Appropriation
Telephone
Radio maintenance
Office supplies
Chemicals for first aid
School attendance
Automobile allowances - firemen
Automobile allowance - Chief
Insurance - liability, fire do ext. coverage
Workmen's compensation insurance
Membership dues in Fire Chief and Fireman's
Association
Miscellaneous
$8,000.00
10,000.00
3,500.00
3,000.00
2,500.00
2,500.00
1,550.00
1,000.00
1,000.00
200.00
1,500.00
500.00
300.00
2,500.00
500.00
100.00
2,000.CO
$4o,65o.00
TOTAL OF GENERAL CORPORATE PURPOSES fi2oso6o.00
Article II - Civilian Defense
For purchase of equipment for Civilian
Defense as provided by law IL9.00=020
00
Article III - From Special Tax Levy
Municipal bonds and interest for the retirement
of municipal bonds and payment of interest;
Street equipment bonds, issue of November
1, 1960 and interest $$,487.50
forward $5,487.50
Article II_71 cont.
forwarded "'7,i�87.50
Fire equipment bonds, issue Of i;uvember
1, igbU and interest 7,rd7-'.o
Municipal buiiuing bonds, Issue of
november 11 lybu and interest. 11,8uc.00
Workino Oast Punu bonds, issue of duly
1, 190 and interest lb'Y" .Co
Loss in collection at 0.62 percent 2,77D.)-4
Appropriated to pay interesn and princiral on
bonds fro^ special_ tax, in aWdition to ail otw er
tares, tc provide for the payment of each of the
several bond issues itemized above as provided
by iaw
,
Article IV - Prow Speciai�ev,Y
police Penslon Fund, for the police Pension
Fund there Is hereby apprcpriateu a tax in
addition to all other taxes as provioed by
law in one amount of10�buC,Ou
Article V - S„ui iciyal netirsuent _'laid - Specie! 2a -x, �eyL
P'cr the cost of participation in the
mnicipal keti.re�ent there is hereQ
appropriates: a tax in addition to all
other taxes as provided by law in the
amount of 011.0;,x.00
Article Vi - From Special Tan nevy fur Free public
i,ibrary
Persunal Services:
1W Wages of regular employees `r12,W0.00
101 Legal services 1020U.00
Payersonal Services:
2U,' Tra.vel expense - employees on official
ct:_siress M.CO
201 Travel expenLe - directors on official
businesr; 150.00
2C2 pcstare 300.00
20) elephnne 250.00
Forward 015,000.00
Article VI, cont.
forwarded 051000.00
204 Fire, extensive coverage and liability
insurance b5O.00
205 Printing of forms, reports and proceedings
of Library board 325.00
206 Advertising - notices 225.00
207 Transportation of things drayage 150.00
2U6 American Library Association - Institutional
Membership 150.00
209 Other impersonal services (not otherwise
appropriated for) 150.00
Supplies, Materials and Parts:
30O Stationery and office supplies 2,250.00
301 Electrical supplies and equipment 20U.00
302 Binding 500.00
303 Library supplies 3,000.00
304 Material and parts for building repair 300.00
305 Other supplies (not otherwise appropriated
for) 225.00
Operation and 7aintenance:
Luo
Rental of office equipment
300.00
1}O1
Rental of library equipment
300.00
402
7achine repairs
175.00
LO3
>♦uel oil for heating
275.00
40
Cleaning; and repairs - main building
b00.00
4U5
Taintenance of grounds
600.00
nuildin�
and equipment purchases:
j00
Purchase of furniture and equipment
3,800.00
501
Purchase of building
15,000.00
Books,
'newspapers and Periodicals:
600
Purchase of books
11,650.00
oul
Purchase of newspapers and periodicals
350.00
Special Purposes:
7UO b7orkmenls compensation insurance 300.00
701 Tllinois Municipal Retirement Fund 750.OU
T'OT'AL OF Wri1UkRi- APPhOPRIATIuli :057,225.00
Appropriated fur the foregoing expenses of
maintaining_ a free public library from the
proceeds of a special library tax for the
maintenance of the free public library in
addition to all other taxes.
_,rtich E! - 010M2� cial Tae 'env"
AporoprivtLon for special tam levy fir
,ld ; and bridges. �E21. 700.00
GENERAL CORPORATE PURPOSES
CIVILIAN DEFENSE
APPROPRIATION FOR PAYMENT OF
OUTSTANDING BONDS AND INTERE37
AFPROPRLATION FOR POLICE PE743I0N FUN)
AFPROPRIATION FOR ILLI3UI3 VUAICTPAL
RETIREMENT PARTICTPATIJN
AFPK;PRIATIG:i FOR 1-I9RARY
AFPR�_PP.=1 64 FOR ROAD AND BRIDGE
Artiole VZTZ- Motor Fuel Sax FYnd
$490,060.00
1,000.0
44,700.44
1^,°OO.n0
11, ion. -,
57,225.^')
21.000.'
Z'635. "Q' . i.4
All moneys received from the State Motor Fuel Tax as provided in
act entitled "An dot in Relation to a tax upon the privilege of
operating motor vehicles upon highways therein and making certain
appropriations in connection therewith," approved Narch 23, 1939,
as amended, are hereby appropriated to be expended in accordance
with the provisions of said Act.
Article 49 - Miscellaneous Revenues
1. All miscellaneous receipts of revenues from all pur-
poses net hereby expressly reserved or appropriated shall be
available to any appropriation herein provided for not payable
out of specific funds.
#. All unexpended balances of any item or items of any
general appropriation made in this ordinance be expended in
making up any insufficiency in any item`or items in the same
general appropriation fund for the same general purpose.
3. All unexpended balances from the annual appropriation
of previous years are hereby reappropriated.
Section 3. That this ordinance shall be in full force
and effect from and after its passage, approval and publication
according to law.
PASSED this 11_j day of July, 1962.
Vote: Ayes I -
Nays: Yu -Ke
Absent:,Q�a nJ
APPROVED this A/lA/1 day of July, 1962.
President
Attestt
Village Clor
PIBLISHED this day of July, 1962, in