Loading...
HomeMy WebLinkAboutORDINANCE - 3018 - 12/14/2004 - TAX LEXY/2005 ENDING 2006CERTIFICATE OF COMPLIANCE TRUTH IN TAXATION VILLAGE OF ELK GROVE VILLAGE COUNTIES OF COOK AND DUPAGE CERTIFICATE OF MAYOR I, Craig B. Johnson, Mayor of the Village of Elk Grove Village, do hereby certify that I am the presiding officer of the Village of Elk Grove Village, Cook and DuPage Counties, Ilinois. As such presiding officer, I do further certify that the 2004 Levy Ordinance, a certified copy of which is appended hereto, was adopted December 14, 2004 pursuant to, and in all respects in compliance with, the provisions of the Illinois Property Tax Code - "Truth in Taxation Law", 35 ILCS 200/18-60 through 18-85. Date: December 14, 2004 B. Johnson Mayor Craig B. Johnson Village of Elk Grove Village ATTEST: Ann I. Walsh Village Clerk ORDINANCE NO. 3018 AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION OF TAXES FOR THE CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF ELK GROVE VILLAGE FOR THE FISCAL YEAR BEGINNING MAY 1, 2005 AND ENDING APRIL 30, 2006 NOW, THEREFORE, BE IT ORDAINED BY THE Mayor and Board of Trustees of the Village of Elk Grove Village, Counties of Cook and DuPage, Illinois: Section 1. That the sum of thirteen million seven hundred seventy one thousand three hundred eleven dollars ($13,771,311) being the total amount to be levied from the approved budget heretofore made for the corporate and municipal purposes specified and herein, less the estimated revenue from sources other than general taxation, for the fiscal year beginning May 1, 2005 and ending April 30, 2006 be and the same is hereby levied on all taxable property within the Village of Elk Grove Village according to the valuation of said property as is, or as shall be assessed, or equalized by the State, for the current year 2004. The fiscal year 2005 budget was approved in accordance with sections 5/8-2-9.1 to 5/8-2-9.10 of the Illinois Compiled Statutes (the Municipal Budget Act) by the Mayor and Board of Trustees of the Village of Elk Grove Village at a meeting regularly convened and held in the said Village of Elk Grove Village, Illinois on the 13th day of April, 2004. Publication of the tentative annual budget and notice of the public hearing relating there so was made April 2nd, 2004, pursuant to Section 5/8-2-9.9 of Chapter 65 of the Illinois Compiled Statutes. The various objects and purposes for which said budgets were heretofore made are set forth under the column entitled "Amount Budgeted", and the specific amount hereby levied for each object and purpose is set forth under the column entitled "Amount Levied", as follows: Village of Elk Grove 2004 Tax levy Ordinance Amount Budgeted General Fund Mavor & Board Personal Services 286,943 Supplies 14,700 Communication 17,375 Professional Development 197,286 Maintenance Service 1,875 Other Services & Charges 435,220 953,399 Board and Commissions Personal Services 18,567 Supplies 285 Communication 15,250 Professional Development 390 Maintenance Service 450 Other Services & Charges 47,525 82,467 Village Clerk Personal Services 163,815 Supplies 1,750 Communication 2,850 Professional Development 3,280 Maintenance Service 3,510 Other Services & Charges 10,100 185,305 Villaee Manager Personal Services 788,143 Supplies 23,850 Communication 7,875 Professional Development 13,020 Maintenance Service 2,620 Other Services & Charges 5,275 Operating Capital 200 840,983 Finance Department Personal Services 1,330,417 Supplies 12,578 Communication 146,750 Professional Development 12,950 Maintenance Service 66,792 Other Services & Charges 1,495,310 Operating Capital 23,440 Amount Levied 37,930 1,204 21,100 101,968 173,047 Village of Elk Grove 2004 Tax levy Ordinance Amount Amount Budgeted Levied Capital Replacement Pmts 24,841 Other Non -Operating 3,000 3,116,078 Fire Department Personal Services 8,942,751 Supplies 135,070 Communication 18,330 Professional Development 93,525 Maintenance Service 130,775 Other Services & Charges 191,888 Operating Capital 143,005 Capital Replacement Pmts 246,009 Fixed Capital 3,450 9,904,803 Police Department Personal Services 9,538,609 Supplies 182,930 Communication 36,960 Professional Development 124,785 Maintenance Service 59,420 Other Services & Charges 489,314 Operating Capital 445,300 10,877,318 Eneineerine & Community Develooment Personal Services 1,298,813 Supplies 14,350 Communication 4,800 Professional Development 5,699 Maintenance Service 10,140 Other Services & Charges 19,575 Operating Capital 6,875 1,360,252 Department of Public Works Personal Services 2,932,719 Supplies 354,200 Communication 9,250 Professional Development 7,495 Maintenance Service 829,775 Other Services & Charges 233,960 Operating Capital 11,270 Capital Replacement Pints 130,659 4,509,328 Health Department 3,218,717 3,386,335 170,442 351,325 Total General Corporate Fund 32,363,505 7,524,358 Note: Levy includes General Corporate Village of Elk Grove Fire Pension 2004 Tax levy Ordinance Police Pension Amount Amount IMRF Budgeted Levied Personal Services 493,232 62,290 Supplies 20,830 Communication 3,260 Professional Development 5,300 Maintenance Service 2,245 Other Services & Charges 7,355 Operating Capital 1,350 533,572 Total General Corporate Fund 32,363,505 7,524,358 Note: Levy includes General Corporate 4,646,130 Fire Pension 870,900 Police Pension 792,440 IMRF 626,300 FICA 588,588 Total 7,524,358 Emergency Management Fund Personal Services 52,694 Supplies 330 Communication 2,964 Professional Development 250 Maintenance Service 4,295 Total Emergency Management Fund 60,533 56,022 Elk Grove Public Library Personal Services 1,905,417 Supplies 104,900 Communication 41,500 Professional Development 25,235 Maintenance Service 97,700 Other Services & Charges 199,145 Operating Capital 603,615 Fixed Capital 131,500 Other Non -Operating 575,604 Total Library 3,684,616 3,367,360 Debt Service - General Obligation Bonds GO Bonds - Series 2001 311,282 311,282 GO Bonds - Series 2002 551,569 551,569 GO Bonds - Series 2003A 1,007,330 1,007,330 GO Bonds - Series 2003B 953,390 953,390 Total Debt Service 2,823,571 2,823,571 Total Levy including Debt Service 38,932,225 13,771,311 Village of Elk Grove Summary of 2004 Tax L Corporate and Raised by Special Purpose Levies Tax Levy Total General Corporate Fund $ 4,646,130 Special Purpose Emergency Management Fund $ 56,022 Fire Pension Fund $ 870,900 Police Pension Fund $ 792,440 Illinois Municipal Retirement Fund $ 626,300 Employee Pension Plan FICA $ 588,588 Federal Insurance Contributions Act Elk Grove Library Fund $ 3,367,360 Total Special Purposes $ 6,301,610 TOTAL LEVY - EXCLUDING DEBT SERVICE $ 10,947,740 DEBT SERVICE 2001 GO Bonds - Principal & Interest $ 311,282 2002 GO Bonds - Principal & Interest $ 551,569 2003 A GO Bonds - Principal & Interest $ 1,007,330 2003 B GO Bonds - Principal & Interest $ 953,390 TOTAL DEBT SERVICE $ 2,823,571 TOTAL LEVY - INCLUDING DEBT SERVICE $ 13,771,311 Section 2. That this Levy Ordinance is adopted pursuant to the Illinois Municipal Code providing however, that any tax rate limitation or any other substantive limitations as to tax levies in the Illinois Municipal Code in conflict with the Ordinance shall not be applicable to this Ordinance as the Village of Elk Grove Village is a "Home Rule" municipality having a population in excess of 25,000, and elects to exercise all powers granted pursuant to Section 6, Article VII of the Constitution of the State of Illinois and particularly does not choose to be bound by any tax limitations contained in the Illinois Municipal code. Section 3. That this Levy Ordinance is adopted in full compliance with Public Act 82-102 known as the Truth -In -Taxation Act and amended by Public Act 86-957. Section 4. That the Village Clerk is hereby ordered and directed to file a certified copy of the Ordinance with the County Clerks of Cook and DuPage Counties on or before the time required by law. Section 5. That this Ordinance shall take effect and be in full force and effect immediately on and after its passage and approval according to law. ADOPTED this lath day of December , 2004 pursuant to a roll call vote as follows: AYES: 5 NAYS: o ABSENT: 1 APPROVED this 14th day of December , 2004. Craig B. Johnson MAYOR Attest: Ann I. Walsh Village Clerk