HomeMy WebLinkAboutORDINANCE - 3102 - 12/12/2006 - LEVY AND COLLECTION OF TAXESCERTIFICATE OF COMPLIANCE
TRUTH IN TAXATION
VILLAGE OF ELK GROVE VILLAGE
COUNTIES OF COOK AND DUPAGE
CERTIFICATE OF MAYOR
I, Craig B. Johnson, Mayor of the Village of Elk Grove Village, do hereby
certify that I am the presiding officer of the Village of Elk Grove Village, Cook and
DuPage Counties, Illinois.
As such presiding officer, I do further certify that the 2006 Levy
Ordinance, a certified copy of which is appended hereto, was adopted December
12, 2006 pursuant to, and in all respects in compliance with, the provisions of the
Illinois Property Tax Code -"Truth in Taxation Law", 35 ILCS 200/18-60 through
18-85.
Date: December 12, 2006
Mayor Craig B. Johnson
Mayor Craig B. Johnson
Village of Elk Grove Village
ATTEST:
Ann I. Walsh
Ann I. Walsh, Village Clerk
ORDINANCE NO. 3102
AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION OF TAXES
FOR THE CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF
ELK GROVE VILLAGE FOR THE FISCAL YEAR BEGINNING MAY 1, 2007
AND ENDING APRIL 30, 2008
NOW, THEREFORE, BE IT ORDAINED by the Mayor and Board of
Trustees of the Village of Elk Grove Village, Counties of Cook and DuPage,
Illinois:
Section 1: That the sum of fourteen million eight hundred forty one
thousand three hundred forty nine dollars ($14,841,349) being the total amount
to be levied from the approved budget heretofore made for the corporate and
municipal purposes specified and herein, less the estimated revenue from
sources other than general taxation, for the fiscal year beginning May 1, 2007
and ending April 30, 2008 be and the same is hereby levied on all taxable
property within the Village of Elk Grove Village according to the valuation of said
property as is, or as shall be assessed, or equalized by the State, for the current
year 2006. The fiscal year 2007 budget was approved in accordance with
sections 5/8-2-9.1 to 5/8-2-9.10 of the Illinois Compiled Statutes (the Municipal
Budget Act) by the Mayor and Board of Trustees of the Village of Elk Grove
Village at a meeting regularly convened and held in the said Village of Elk Grove
Village, Illinois on the 11th day of April, 2006. Publication of the tentative annual
budget and notice of the public hearing relating there so was made April 1 st,
2006, pursuant to Section 5/8-2-9.9 of Chapter 65 of the Illinois Compiled
Statutes. The various objects and purposes for which said budgets were
heretofore made are set forth under the column entitled "Amount Budgeted", and
the specific amount hereby levied for each object and purpose is set forth under
the column entitled "Amount Levied", as follows:
Section 2: That this Levy Ordinance is adopted pursuant to the Illinois
Municipal Code providing however, that any tax rate limitation or any other
substantive limitations as to tax levies in the Illinois Municipal Code in conflict
with the Ordinance shall not be applicable to this Ordinance as the Village of Elk
Grove Village is a "Home Rule" municipality having a population in excess of
25,000, and elects to exercise all powers granted pursuant to Section 6, Article
VII of the Constitution of the State of Illinois and particularly does not choose to
be bound by any tax limitations contained in the Illinois Municipal code.
Section 3: That this Levy Ordinance is adopted in full compliance with
Public Act 82-102 known as the Truth -In -Taxation Act and amended by Public
Act 86-957.
Section 4: That the Village Clerk is hereby ordered and directed to file a
certified copy of the Ordinance with the County Clerks of Cook and DuPage
Counties on or before the time required by law.
Section 5: That this Ordinance shall take effect and be in full force and
effect immediately on and after its passage and approval according to law.
VOTE: AYES: 4 NAYS: 0 ABSENT: 2
PASSED this 12th day of December 2006
APPROVED this 12th day of December 2006
APPROVED:
Mayor Craig B. Johnson
Village of Elk Grove Village
ATTEST:
Ann I. Walsh, Village Clerk
0
2n05Taxi evyOMinance&Gsrnfiwte
Village of Elk Grove
2006 Tax levy Ordinance
Amount Amount
Budgeted Levied
General Fund
Mayor & Board
Personal Services 352,535
Supplies 26,050
Communication 34,100
Professional Development
195,575
- Maintenance Service
775
Other Services & Charges
733,345
Operating Capital
1,000
Professional Development
1,343,380
Board and Commissions
Personal Services
20,897
Supplies
335
Communication
13,650
Professional Development
415
Maintenance Service 225
Other Services & Charges 47,685
83,207
40,844
1,256
Village Clerk
912,788 106,673
- Personal Services
207,972 22,802
Supplies
1,800
Communication
3,250
Professional Development
4,380
Maintenance Service
3,020
Other Services & Charges
6,550
Operating Capital
1,000
227,972 -
Village Manager
Personal Services
912,788 106,673
_ Supplies
47,450
Communication -
6,800
. Professional Development
20,115
Maintenance Service
2,060
Other Services & Charges
28,630
Operating Capital
2,000
1,019,843
Finance Department
Personal Services
1,388,938 186,310
Supplies
12,555
- Communication
99,866
Professional Development
12,525
Maintenance Service
83,881
Other Services & Charges
308,080
Village of Elk Grove
2006 Tax levy Ordinance
Amount
Budgeted
Operating Capital 17,055
Capital Replacement Pmts 44,658
Other Non -Operating 0
1,967,558
Fire Department
Personal Services 10,808,666
Supplies
134,718
_ Communication
32,650
Professional Development
83,981
Maintenance Service
114,154
Other Services & Charges
514,495
Operating Capital
111,665
Capital Replacement Pmts
264,551
Fixed Capital
-3,700
12,068,580
Police Department
Personal Services
10,968,165
Supplies
194,820
Communication
45,435
Professional Development
146,785
Maintenance Service
68,695
Other Services & Charges
861,427
Operating Capital
212,705
Capital Replacement Pmts
- 32,000
12,530,032
Engineering & Community Development
Personal Services
1,422,473
Supplies
17,190
Communication
8,624
Professional Development
3,355
Maintenance Service
11,370
Other Services & Charges
93,990
Operating Capital
4,985
1,561,987
Department of Public Works
Personal Services
3,416,050
Supplies
399,680
Communication
10,550
- Professional Development
7,525
Maintenance Service
739,454
Other Services & Charges
639,680
Operating Capital
33,900
Capital Replacement Pmts
178,852
Fixed Capital
27,800
5,453,491
Amount
Levied
3,647,194
3,733,732
183,576
377,910
Village of Elk Grove
2006 Tax levy Ordinance
Amount Amount
Budgeted Levied
Health Department
4,907,350
Personal Services
568,046 66,991
Supplies
29,895
Communication
5,400
Professional Development
6,470 -
Maintenance Service
1,580
Other Services & Charges
83,595
Total Emergency Management Fund
694,986
Total General Corporate Fund 36,951,036 8,367,290
Note: Levy includes
General Corporate
4,907,350
Fire Pension
1,097,470
Police Pension
1,061,840
IMRF
686,800
FICA
613,830
Total -
8,367,290
Emergency Management Fund
Personal Services
64,025
Supplies -
500
Communication
3,000
Professional Development
. 250
- Maintenance Service
11,390
Operating Capital
10,000
Capital Replacement Pmts
4,912
Total Emergency Management Fund
94,077 - 86,230
Elk Grove Public Library
Personal Services
2,103,347
Supplies
123,975
Communication
48,500
Professional Development
35,550
Maintenance Service
112,100
Other Services & Charges
312,300
Operating Capital
- 930,333
Fixed Capital -
411,600
Other Non -Operating
375,000
Total Library
4,452,705 3,556,130
Debt Service - General Obligation Bonds
GO Bonds - Series 2001
GO Bonds - Series 2002 - -
GO Bonds - Series 2003A 1,007,197 1,007,197
GO Bonds - Series 2003B 1,824,502 1,824,502
Total Debt Service 2,831,699 2,831,699
Total Levy including Debt Service 44,329,517 14,841,349
Village of Elk Grove
Summary of 2006 Tax Levy
Total
Corporate and Raised by
Special Purpose Levies Tax Levy
Total General Corporate Fund $ 4,907,350
Special Purpose
Emergency Management Fund $ 86,230
Fire Pension Fund $ 1,097,470
Police Pension Fund $ 1,061,840
Illinois Municipal Retirement Fund $ 686,800
Employee Pension Plan
FICA $ 613,830
Federal Insurance Contributions Act.
Elk Grove Library Fund $ 3,556,130
Total Special Purposes $ 7,102,300
TOTAL LEVY - EXCLUDING DEBT SERVICE $ 12,009,650
DEBT SERVICE
2003 A GO Bonds - Principal & Interest $ 1,007,197
2003 B GO Bonds - Principal & Interest $ 1,824,502
TOTAL DEBT SERVICE $ 2,831,699
TOTAL LEVY - INCLUDING DEBT SERVICE $ 14,841,349