HomeMy WebLinkAboutORDINANCE - 3149 - 12/11/2007 - TAX LEVY FY 2008/2009ORDINANCE NO. 3149
AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION OF TAXES
FOR THE CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF
ELK GROVE VILLAGE FOR THE FISCAL YEAR BEGINNING MAY 1, 2008
AND ENDING APRIL 30, 2009
NOW, THEREFORE, BE IT ORDAINED BY THE Mayor and Board of
Trustees of the Village of Elk Grove Village, Counties of Cook and DuPage,
Illinois:
Section 1. That the sum of sixteen million three hundred six thousand
seven hundred twenty three dollars ($16,306,723) being the total amount to be
levied from the approved budget heretofore made for the corporate and
municipal purposes specified and herein, less the estimated revenue from
sources other than general taxation, for the fiscal year beginning May 1, 2008
and ending April 30, 2009 be and the same is hereby levied on all taxable
property within the Village of Elk Grove Village according to the valuation of said
property as is, or as shall be assessed, or equalized by the State, for the current
year 2007. The fiscal year 2008 budget was approved in accordance with
sections 5/8-2-9.1 to 5/8-2-9.10 of the Illinois Compiled Statutes (the Municipal
Budget Act) by the Mayor and Board of Trustees of the Village of Elk Grove
Village at a meeting regularly convened and held in the said Village of Elk Grove
Village, Illinois on the 24th day of April, 2007. Publication of the tentative annual
budget and notice of the public hearing relating there so was made April 14th,
2007, pursuant to Section 5/8-2-9.9 of Chapter 65 of the Illinois Compiled
Statutes. The various objects and purposes for which said budgets were
heretofore made are set forth under the column entitled "Amount Budgeted", and
the specific amount hereby levied for each object and purpose is set forth under
the column entitled "Amount Levied", as follows:
Section 2. That this Levy Ordinance is adopted pursuant to the Illinois
Municipal Code providing however, that any tax rate limitation or any other
substantive limitations as to tax levies in the Illinois Municipal Code in conflict
with the Ordinance shall not be applicable to this Ordinance as the Village of Elk
Grove Village is a "Home Rule" municipality having a population in excess of
25,000, and elects to exercise all powers granted pursuant to Section 6, Article
VII of the Constitution of the State of Illinois and particularly does not choose to
be bound by any tax limitations contained in the Illinois Municipal code.
Section 3. That this Levy Ordinance is adopted in full compliance with
Public Act 82-102 known as the Truth -In -Taxation Act and amended by Public
Act 86-957.
Section 4. That the Village Clerk is hereby ordered and directed to file a
certified copy of the Ordinance with the County Clerks of Cook and DuPage
Counties on or before the time required by law.
Section 5. That this Ordinance shall take effect and be in full force and
effect immediately on and after its passage and approval according to law.
ADOPTED this 11" day of December, 2007 pursuant to a roll call vote as
follows:
VOTE: AYES: 6 NAYS: 0 ABSENT: 0
PASSED this 11th day of December 2007
APPROVED this 11th day of December 2007.
APPROVED:
Mayor Craig B. Johnson
Village of Elk Grove Village
ATTEST:
Ann I. Walsh, Village Clerk
2007TaxLevyOrdinance
CERTIFICATE OF COMPLIANCE
TRUTH IN TAXATION
VILLAGE OF ELK GROVE VILLAGE
COUNTIES OF COOK AND DUPAGE
CERTIFICATE OF MAYOR
I, Craig B. Johnson, Mayor of the Village of Elk Grove Village, do hereby
certify that I am the presiding officer of the Village of Elk Grove Village, Cook and
DuPage Counties, Ilinois.
As such presiding officer, I do further certify that the 2007 Levy Ordinance, a
certified copy of which is appended hereto, was adopted December 11, 2007 pursuant to,
and in all respects in compliance with, the provisions of the Illinois Property Tax Code -
"Truth in Taxation Law", 35 ILCS 200/18-60 through 18-85.
Date: December 11, 2007
Mayor Craig B. Johnson
Village of Elk Grove Village
ATTEST:
Ann I. Walsh
Village Clerk
Village of Elk Grove
2007 Tax levy Ordinance
Village Manager
Personal Services
Amount
Amount
39,450
Budgeted
Levied
Professional Development
General Fund
Maintenance Service
2.810
Mayor & Board
32,050
Operating Capital
Personal Services
363,893
43,631
Supplies
16,050
Communication
13,500
Professional Development
210,995
Maintenance Service
775
Other Services & Charges
530.470
1,135,683
Board and Commissions
Personal Services
21,631
1,353
Supplies
385
Communication
13,600
Professional Development
415
Maintenance Service
225
Other Services & Charges
48,685
Operating Capital
850
85,791
Village Clerk
t
Personal Services
224,302
24,359
Supplies
1,850
Communication
3.300
Professional Development
5,100
Maintenance Service
2,570
Other Services & Charges
7,300
Operating Capital
8,810
253,232
Village Manager
Personal Services
912,765
Supplies
39,450
Communication
7.900
Professional Development
25,905
Maintenance Service
2.810
Other Services & Charges
32,050
Operating Capital
11:325
1,032,205
Finance Department
Personal Services
1.469.496
Supplies
14,155
Communication
78.975
Professional Development
9,725
Maintenance Service
98,623
Other Services & Charges
314,782
113,977
199,052
Village of Elk Grove
2007 Tax levy Ordinance
Amount Amount
Budgeted Levied
Operating Capital 93,095
Capital Replacement Pmts 56,199 .
2,135,050
Fire Department
Personal Services
11,590,672
Supplies
165,030
Communication
46.100
Professional Development
91;087
Maintenance Service
132.075
Other Services & Charges
480,115
Operating Capital
73,358
Capital Replacement Pmts
268,576
Fixed Capital
9,750
12,856,763
Police Department
Personal Services
11,472,891
Supplies
227,230
Communication
46,635
Professional Development
157,340
Maintenance Service
70.920
Other Services & Charges
837,729
Operating Capital
208,575
Capital Replacement Pmts
37;000
13,058,320
Engineering & Community Development
Personal Services
1.515.040
Supplies
17;710
Communication
8.700
Professional Development
7,695
Maintenance Service
12.350
Other Services & Charges
64,200
Operating Capital
9,230
1,634,925
Department of Public Works
Personal Services
3;607,669
Supplies
412;300
Communication
10.550
Professional Development
6,850
Maintenance Service
772.930
Other Services & Charges
615,970
Operating Capital
152,400
Capital Replacement Pmts
175,716
Fixed Capital
0
5,754,385
3,927,025
3,947,771
196,113
403,845
Village of Elk Grove
2007 Tax levy Ordinance
Emergency Management Fund
Personal Services
Amount
Amount
4;654
Budgeted
Levied
Health Department
450
Maintenance Service
Personal Services
618;995
71,575
Supplies
33,100
Total Emergency, illanagement Fund
Communication
5,300
375,000
Professional Development
6;470
Maintenance Service
1,978
Other Services & Charges
87;105
Operating Capital
6,935
759,883
Total General Corporate Fund
38,706,237
8,928,700
Note: Levy includes
General Corporate
4,909,200
Fire Pension
1,339,300
Police Pension
1,289,500
1MRF
729,700
FICA
661,000
Total
8,928,700
Emergency Management Fund
Personal Services
72,019
Supplies
4;654
Communication
3.000
Professional Development
450
Maintenance Service
11,400
Operating Capital
1;500
Capital Replacement Pmts
4.912
Total Emergency, illanagement Fund
97,935 89,600
Elk Grove Public Library
375,000
Personal Services
2,333,901
Supplies
222;550
Communication
52,825
Professional Development
49,600
Maintenance Service
125,050
Other Services & Charges
380,385
Operating Capital
948;658
Fixed Capital
405,750
Other Non -Operating
375,000
Total Library
4,893,719 3,695,000
Debt Service - General Obligation Bonds
GO Bonds - Series 2003A
GO Bonds - Series 2003B
GO Bonds - Series 2007
Total Debt Service
998,025
998,025
903,288
903,288
1,692,110
1,692,1 t0
3,593,423
3,593,423
Total Levy including Debt Service 47,291,314 16,306,723
Village of Elk Grove
Summary of 2007 Tax Levy
Total
Corporate and Raised by
Special Purpose Levies Tax Levy
Total General Corporate Fund
Special Purpose
Emergency Management Fund $ 89,600
Fire Pension Fund $ 1,339,300
Police Pension Fund $ 1,289,500
Illinois Municipal Retirement Fund $ 729,700
Employee Pension Plan
FICA $ 661,000
Federal Insurance Contributions Act
Elk Grove Library Fund $ 3,695,000
Total Special Purposes
TOTAL LEVY - EXCLUDING DEBT SERVICE
DEBT SERVICE
2003 A GO Bonds - Principal & Interest $ 998,025
2003 B GO Bonds - Principal & Interest $ 903,288
2007 GO Bonds - Principal & Interest $ 1,692,110
TOTAL DEBT SERVICE
TOTAL LEVY - INCLUDING DEBT SERVICE
$ 4,909,200
$ 7,804,100
$ 12,713,300
$ 3,593,423
$ 16,306,723