HomeMy WebLinkAboutORDINANCE - 3360 - 12/17/2013 - TAX LEVY MAY 1, 2014 - APRIL 30, 2015ORDINANCE NO. 3360
AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION OF TAXES FOR
THE CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF ELK
GROVE VILLAGE FOR THE FISCAL YEAR BEGINNING MAY 1, 2014 AND ENDING
APRIL 30, 2015
NOW, THEREFORE, BE IT ORDAINED BY THE Mayor and Board of Trustees of
the Village of Elk Grove Village, Counties of Cook and DuPage, Illinois:
Section 1. That the sum of twenty three million five hundred eighty seven thousand
seven hundred twenty four dollars ($23,587,724) being the total amount to be levied from the
approved budget heretofore made for the corporate and municipal purposes specified and herein,
less the estimated revenue from sources other than general taxation, for the fiscal year beginning
May 1, 2014 and ending April 30, 2015 be and the same is hereby levied on all taxable property
within the Village of Elk Grove Village according to the valuation of said property as is, or as
shall be assessed, or equalized by the State, for the current year 2013. The fiscal year 2014
budget was approved in accordance with sections 5/8-2-9.1 to 5/8-2-9.10 of the Illinois
Compiled Statutes (the Municipal Budget Act) by the Mayor and Board of Trustees of the
Village of Elk Grove Village at a meeting regularly convened and held in the said Village of Elk
Grove Village, Illinois on the 23rd day of April, 2013. Publication of the tentative annual budget
and notice of the public hearing relating there so was made April 13th, 2013, pursuant to Section
5/8-2-9.9 of Chapter 65 of the Illinois Compiled Statutes. The various objects and purposes for
which said budgets were heretofore made are set forth under the column entitled "Amount
Budgeted", and the specific amount hereby levied for each object and purpose is set forth under
the column entitled "Amount Levied", as follows:
Section 2. That this Levy Ordinance is adopted pursuant to the Illinois Municipal Code
providing however, that any tax rate limitation or any other substantive limitations as to tax
levies in the Illinois Municipal Code in conflict with the Ordinance shall not be applicable to this
Ordinance as the Village of Elk Grove Village is a "Home Rule" municipality having a
population in excess of 25,000, and elects to exercise all powers granted pursuant to Section 6,
Article VII of the Constitution of the State of Illinois and particularly does not choose to be
bound by any tax limitations contained in the Illinois Municipal code.
Section 3. That this Levy Ordinance is adopted in full compliance with Public Act 82-
102 known as the Truth -In -Taxation Act and amended by Public Act 86-957.
Section 4. That the Village Clerk is hereby ordered and directed to file a certified copy
of the Ordinance with the County Clerks of Cook and DuPage Counties on or before the time
required by law.
Section 5. That this Ordinance shall take effect and be in full force and effect
immediately on and after its passage and approval according to law.
ADOPTED this 17th day of December, 2013 pursuant to a roll call vote as follows:
AYES: 5 NAYS: 0 ABSENT: 1
PASSED this 17th day of December 2013.
APPROVED this 17th day of December 2013.
APPROVED:
Mayor Craie B. Johnson
Village of Elk Grove Village
ATTEST:
Judith M. Keeean, Villaee Clerk
2013 Tax Levy Ordinance — Clerk format
Village of Elk Grove
2013 Tax levy Ordinance
Amount
Budgeted
General Fund
Nlavor & Board
Personal Services
401,652
Supplies
12,575
Communication
25,800
Professional Development
146,875
Maintenance Service
600
Other Setrvices & Charges
941;275
Operating Capital
0
1,528,777
Board and Commissions
Personal Services
0
Supplies
340
Communication
13,950
Professional Development
400
Maintenance Service
500
Other Services & Charges
50,160
Operating Capital
0
65,350
Village Cleric
Personal Services
192,430
Supplies
1,800
Communication
5A00
Professional Development
3.700
Maintenance Service
2,875
Other Services & Charges
8,350
Operating Capital
1,500
215,655
Village Manager
Personal Services
985,953
Supplies
29,250
Communication
14,500
Professional Development
52,455
Maintenance Service
4.575
Other Services & Charges
53;720
Operating Capital
0
Capital Replacement Pmts
8.772
1,149,225
Finance Department
Personal Services
2_,065,327
Supplies
12.900
Communication
89455
Professional Development
19,915
Maintenance Service
167,620
Other Services & Charges
271,196
Operating Capital
474,250
Amount
Levied 1% Loss Total
49,959
23,161
122,288
251,342
Village of Elk Grove
2013 Tax levy Ordinance
Police Department
Personal Services
Amount Amount
Supplies
Budgeted Levied 1'% Loss Total
Capital Replacement Pmts
0
Professional Development
3,100,663
Fire Department
81,735
Personal Services
14,746,891 5,663,380
Supplies
202,750
Communication
24,495
Professional Development
96,815
Maintenance Service
106,370
Other Services & Charges
653,085
Operating Capital
184,200
Capital Replacement Pmts
364,469
Fixed Capital
20,300
16,399,375
Police Department
Personal Services
14,535,997 5,526,490
Supplies
259,170
Communication
72,810
Professional Development
164,500
Maintenance Service
81,735
Other Services & Charges
883,430
Operating Capital
185,360
Capital Replacement Pmts
204,194
16,387,196
Community Development
Personal Services
1,979,139 236,117
Supplies
23,900
Communication
13,600
Professional Development
7,780
Maintenance Service
23,440
Other Services & Charges
82,420
Operating Capital
13,500
Capital Replacement Pints
28,510
Total General Corporate Fund 47,179,206
12,352,984
2,172,289
Department of Public Works
Personal Services
4,105.107 480,247
Supplies
472,650
Communication
12,850
Professional Development
7,080
Maintenance Service
746,460
Othcr Services & Charges
557,000
Operating Capital
28,050
Capital Replacement Pnus
207,479
Fixed Capital
24,000
6,160,676
Total General Corporate Fund 47,179,206
12,352,984
Village of Elk Grove
2013 Tax levy Ordinance
Emergency Management Fund
Personal Services
Amount
Amount
5,350
Coin III unication
5,000
Budgeted
Levied
1'%, Loss
Total
Other Services & Charges
Note: Levy includes
Operating Capital
Plus 1%. loss
Total
4,912
General Corporate
6,501,980
65,020
6,567,000
Total Levy including Debt Service
Fire Pension
2,183,503
21,835
2,205,338
Police Pension
1,963,394
19,634
1,983,028
IMRF
923,560
9,236
932,796
FICA
658,240
6,582
664,822
Amount to be raised by tax levy
Total
12,230,677
Add I % for loss in collection
122,307
Total amount to be raised by tax levy
12,352,984
Emergency Management Fund
Personal Services
81,644
Supplies
5,350
Coin III unication
5,000
Professional Development
1,415
Maintenance Service
11,500
Other Services & Charges
12,040
Operating Capital
1,077,124
Capital Replacement Pints
4,912
Total Emergency Management Fund 121,861 101,980
Elk Grove Public Library
Personal Services
2,886,125
Supplies
187,910
Communication
58,000
Professional Development
78,500
Maintenance Service
166,000
Other Services & Charges
296,000
Operating Capital
1,077,124
Fixed Capital
765,000
Other Non -Operating
375,000
Total Library 5,889,659 1 4,750,731
Debt Service - General Obligation Bonds
Plus 1 % loss Total
1,020E--1-03-,-000-1
Plus I%. loss Total
47,507 4,798,238
GO Bonds - Series 2007
1,048,250
1,048,250
10,482 1,0.58,732
GO Bonds - Series 2010
876,241
876,241
6,046 882,287
GO Bonds - Series 2011
2,186,300
2,186,300
21,863 2,208,163
GO Bonds, Set ics 2012
2,184,320
2,184,320
- 2,184,320
Total Debt Service
6,295,111
6,295,111
38,391 6,333,502
Total Levy including Debt Service
59,485,837
23,378,499
209,225 23,587,724
CERTIFICATE OF COMPLIANCE
TRUTH IN TAXATION
VILLAGE OF ELK GROVE VILLAGE
COUNTIES OF COOK AND DUPAGE
CERTIFICATE OF MAYOR
I, Craig B. Johnson, Mayor of the Village of Elk Grove Village, do hereby
certify that I am the presiding officer of the Village of Elk Grove Village, Cook and
DuPage Counties, Illinois.
As such presiding officer, I do further certify that the 2013 Levy Ordinance, a
certified copy of which is appended hereto, was adopted December 17th, 2013 pursuant
to, and in all respects in compliance with, the provisions of the Illinois Property Tax
Code - "Truth in Taxation Law", 35 ILCS 200/18-60 through 18-85.
Date: December 17, 2013
Mavor Craig B. Johnson
Mayor Craig B. Johnson
Village of Elk Grove Village
ATTEST:
Judith M. Keegan, Village Clerk
Judith M. Keegan, Village Clerk