HomeMy WebLinkAboutORDINANCE - 3400 - 12/16/2014 - TAX LEVYORDINANCE NO. 3400
AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION OF TAXES FOR
THE CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF ELK
GROVE VILLAGE FOR THE FISCAL YEAR BEGINNING MAY 1, 2015 AND ENDING
APRIL 30, 2016
NOW, THEREFORE, BE IT ORDAINED BY THE Mayor and Board of Trustees of
the Village of Elk Grove Village, Counties of Cook and DuPage, Illinois:
Section 1. That the sum of twenty three million seven hundred fifty nine thousand nine
hundred seventy two dollars ($23,759,972) being the total amount to be levied from the approved
budget heretofore made for the corporate and municipal purposes specified and herein, less the
estimated revenue from sources other than general taxation, for the fiscal year beginning May 1,
2015 and ending April 30, 2016 be and the same is hereby levied on all taxable property within
the Village of Elk Grove Village according to the valuation of said property as is, or as shall be
assessed, or equalized by the State, for the current year 2014. The fiscal year 2015 budget was
approved in accordance with sections 5/8-2-9.1 to 5/8-2-9.10 of the Illinois Compiled Statutes
(the Municipal Budget Act) by the Mayor and Board of Trustees of the Village of Elk Grove
Village at a meeting regularly convened and held in the said Village of Elk Grove Village,
Illinois on the 22nd day of April, 2014. Publication of the tentative annual budget and notice of
the public hearing relating there so was made April 12th, 2014, pursuant to Section 5/8-2-9.9 of
Chapter 65 of the Illinois Compiled Statutes. The various objects and purposes for which said
budgets were heretofore made are set forth under the column entitled "Amount Budgeted", and
the specific amount hereby levied for each object and purpose is set forth under the column
entitled "Amount Levied", as follows:
Section 2. That this Levy Ordinance is adopted pursuant to the Illinois Municipal Code
providing however, that any tax rate limitation or any other substantive limitations as to tax
levies in the Illinois Municipal Code in conflict with the Ordinance shall not be applicable to this
Ordinance as the Village of Elk Grove Village is a "Home Rule" municipality having a
population in excess of 25,000, and elects to exercise all powers granted pursuant to Section 6,
Article VII of the Constitution of the State of Illinois and particularly does not choose to be
bound by any tax limitations contained in the Illinois Municipal code.
Section 3. That this Levy Ordinance is adopted in full compliance with Public Act 82-
102 known as the Truth -In -Taxation Act and amended by Public Act 86-957.
Section 4. That the Village Clerk is hereby ordered and directed to file a certified copy
of the Ordinance with the County Clerks of Cook and DuPage Counties on or before the time
required by law.
Section 5. That this Ordinance shall take effect and be in full force and effect
immediately on and after its passage and approval according to law.
ADOPTED this 16th day of December, 2014 pursuant to a roll call vote as follows:
AYES: 6 NAYS: 0 ABSENT: 0
PASSED this 16th day of December 2014.
APPROVED this 16th day of December 2014.
APPROVED:
Mayor Craig B. Johnson
Village of Elk Grove Village
ATTEST:
Judith M. Keegan, Village Clerk
Village of Elk Grove
2014 Tax levy Ordinance
Amount Amount
Budgeted Levied l % Loss Total
General Fund
Mayor.4' Board
203.024
Personal Services
410.227
Supplies
12.915
COmm Unlcat1011
39.750
Processional Development
167.785
Maintenance Service
1,100
Other Services & Charges
1.303,565
Operating Capital
0
Fixed Capital
1,`)31,342
Clerk
Village Managel
Personal Services
203.024
Supplies
1,800
Communication
5.000
Professional Development
5.700
Maintenance Service
2,875
Other Services & Charges
8,350
Operating Capital
0
226,749
Personal Services 1,538,467
Supplies 30,500
Communication 17,200
Professional Development 73,360
Maintenance Service 173.135
Other Services & Charges 197.980
Operating Capital 168365
Capital Replacement Pmts 96.272
2,295,179
Finance Department
rtmcnt
Personal Services 2.356,086
Supplies 7,200
Communication 99.252
Professional Development 7,730
Maintenance Service 14.615
Other Services & Charges 5,283.970
Operating Capital 19.550
Capital Replacement Pmts 0
7,788,403
Personal Services
16.022.176
Supplies
221580
Communication
25,800
Professional Development
123,640
Maintenance Service
128,240
Other Services & Charges
577.275
Operating Capital
235,340
Capital Replacement Pmts
402.326
Fixed Capital
21,800
17,760,177
51,584
23,909
126,250
259,4,58
5,781,010
Police
Village of Elk Grove
2014 Tax levy Ordinance
Amount
Budgeted
Personal Services
16.075.058
Supplies
260,790
Communication
77.080
Professional Development
186.935
Maintenance Service
79.800
Other Services & Charges
1.009.830
Operating Capital
158,865
Capital Replacement Pmts
217,297
18,1165,655
Community Development
personal Services
2.122.378
Supplies
20.150
Communication
14.980
professional Development
9,365
Maintenance Service
22.440
Other Services- &, Charges
89.620
Operating C❑pnal
43.000
Capital Replacement Pints
63.110
2,385,043
Department of Public Works
Personal Services 4.122.310
Supplies 922,050
Communication 11,900
professional Development
11,205
Maintenance Service
761.650
Other Services & Charges
463583
Operating Capital
110.350
Capital Replacement pmts
233.256
Fixed Capital
126.500
6,762,814
Amount
Levied I%, Loss Total
5,603,659
243,739
495,727
"rota) General Corporate Fund 57,219,352 12,555,336
Amount to be raised by tax levy
Add I% for loss in collection
Total amount to be raised by tax levy
Village of Elk Grove
2014 Tax levy Ordinance
Amount
Budgeted
Note: Levy includes
General Corporate
Fire Pension
Police Pension
IMRF
FICA
Total
Emergency Management Fund
Personal Services 0
Supplies 0
Communication 0
Professional Development
Maintenance Service
Other Services & Charges
Opeiating Capital
Capital Replacanent Pmts
I otal Emergency blanagenrent Fund
Lik Grove Public Library
Amount
Levied
6,547,129
2,301,200
1,980,000
954,800
677,600
12,460,729
personal Services
2,986,720
Supplies
175,760
Communication
63,300
Professional Development
79,200
Maintenance Service
157,500
Other Services & Charges
337,800
Operating Capital
1,122,136
Fixed Capital
455,0110
Other Non -Operating
375,000
Total Library 5,752,416 1 4,780,546
Debt Service - General Obligation Bonds
GO Bunds - Series- 2007
GO Bonds - Series 2010
GO Bonds - Series 2012
GO Bunds - Series 2013
Total Debt Service
Total Levy including Debt Service
I'%, Loss Total
Plus 1% loss
Total
65,471
6,612,600
23,012
2,324,212
19,800
1,999,800
9,548
964,348
6,776
684,376
124,607
12,585,336
Plus 1% loss Total
Plus I% loss Total
47,805 4,828,351
1,058,938
1,058,938
10,589 1,069,527
873,241
873,241
6,032 879,273
2,191,300
2,191,300
21,913 2,213,213
2,184,270
2,184,270
- 2,184,270
6,307,749 1 6,307,749 38,534 1 6,346,283
69,279,517 23,549,024 210,946 1 23,759,970
CERTIFICATE OF COMPLIANCE
TRUTH IN TAXATION
VILLAGE OF ELK GROVE VILLAGE
COUNTIES OF COOK AND DUPAGE
CERTIFICATE OF MAYOR
I, Craig B. Johnson, Mayor of the Village of Elk Grove Village, do hereby
certify that I am the presiding officer of the Village of Elk Grove Village, Cook and
DuPage Counties, Illinois.
As such presiding officer, I do further certify that the 2014 Levy Ordinance, a
certified copy of which is appended hereto, was adopted December 16th, 2014 pursuant
to, and in all respects in compliance with, the provisions of the Illinois Property Tax
Code - "Truth in Taxation Law", 35 ILCS 200/18-60 through 18-85.
Date: December 16, 2014
Mayor Craig B. Johnson
Mayor Craig B. Jolinsbn
Village of Elk Grove Village'
ATTEST:
Judith M. Keegan,
Judith M. Keegan, Village Clerk