HomeMy WebLinkAboutORDINANCE - 3533 - 12/13/2017 - Tax Levy May 1, 2018 through April 30, 2019 ORDINANCE NO. 3533
AN ORDINANCE AUTHORIZING THE LEVY AND COLLECTION OF TAXES FOR
THE CORPORATE AND MUNICIPAL PURPOSES OF THE VILLAGE OF ELK
GROVE VILLAGE FOR THE FISCAL YEAR BEGINNING MAY 1, 2018 AND ENDING
APRIL 30 2019
NOW, THEREFORE, BE IT ORDAINED BY THE Mayor and Board of Trustees of
the Village of Elk Grove Village, Counties of Cook and DuPage, Illinois:
Section 1. That the sum of thirty million five hundred six thousand five hundred sixty
three dollars ($30,506,563) being the total amount to be levied from the approved budget
heretofore made for the corporate and municipal purposes specified and herein, less the
estimated revenue from sources other than general taxation, for the fiscal year beginning May 1,
2018 and ending April 30, 2019 be and the same is hereby levied on all taxable property within
the Village of Elk Grove Village according to the valuation of said property as is, or as shall be
assessed, or equalized by the State, for the current year 2017. The fiscal year 2018 budget was
approved in accordance with sections 5/8-2-9.1 to 5/8-2-9.10 of the Illinois Compiled Statutes
(the Municipal Budget Act) by the Mayor and Board of Trustees of the Village of Elk Grove
Village at a meeting regularly convened and held in the said Village of Elk Grove Village,
Illinois on the 25th day of April, 2017. Publication of the tentative annual budget and notice of
the public hearing relating there so was made April 14th, 2017, pursuant to Section 5/8-2-9.9 of
Chapter 65 of the Illinois Compiled Statutes. The various objects and purposes for which said
budgets were heretofore made are set forth under the column entitled "Amount Budgeted", and
the specific amount hereby levied for each object and purpose is set forth under the column
entitled "Amount Levied", as follows:
Section 2. That this Levy Ordinance is adopted pursuant to the Illinois Municipal Code
providing however,that any tax rate limitation or any other substantive limitations as to tax
levies in the Illinois Municipal Code in conflict with the Ordinance shall not be applicable to this
Ordinance as the Village of Elk Grove Village is a"Home Rule"municipality having a
population in excess of 25,000, and elects to exercise all powers granted pursuant to Section 6,
Article VII of the Constitution of the State of Illinois and particularly does not choose to be
bound by any tax limitations contained in the Illinois Municipal code.
Section 3. That this Levy Ordinance is adopted in full compliance with Public Act 82-
102 known as the Truth-In-Taxation Act and amended by Public Act 86-957.
Section 4. That the Village Clerk is hereby ordered and directed to file a certified copy
of the Ordinance with the County Clerks of Cook and DuPage Counties on or before the time
required by law.
Section 5. That this Ordinance shall take effect and be in full force and effect
immediately on and after its passage and approval according to law.
ADOPTED this 12th day of December,2017 pursuant to a roll call vote as follows:
AYES: 6 NAYS: 0 ABSENT: 0
PASSED this 12th day of December 2017
APPROVED this 12t1 day of December 2017.
APPROVED:
Mayor Craig B. Johnson
Village of Elk Grove Village
ATTEST:
Loretta M. Murphy,Village Clerk
Village of Elk Grove
2017 Tax levy Ordinance
Amount Anwunl
Budgeted Levied
General Fund
Mayor&Iloanl
P'_.I Sen'i.'e,. 326,749 4.477
SnPPlka 14,915
Cnnm,mia6-o 39,815
Ndaa]Dc kP .1 175375
MainkrWwr Smke 3,000
Othtr Scr+kcx R Ch.t fe+ I x99.642
opeoting Capital 0
5359,4%
5'[IBitt Ckrk
Pcrxnal Stn"iccs 173,245 55.56
swrIkr 2.500
C.wmami.'atkat 5.900
Pn?fasknal Oted.,Pncnf 5,155
Siamtrnu,c Sctri:t 5011
OJ,er&n"kt.&ch'q. 10,350
op.Yaletf C.pa.1 0
196.930
Si11ag ltanaicr
Per>,.aa]Ser+'cn 1,811M] 134,659
Snpplk+ 23,9511
Cnmawekali. 17.650
P,4t —]Dmk pI 118.375
Maintemotr S_iz 253,040
other Snubs&Chane+ 2n.516
Operating Capilal 240.000
Capual Repla«menl Pn,La 61.905
2 Ji43A97
}mance Mpartment
Pvr [$tt kx, 1,785.798 217,111
Snpplic 8,SIX1
Comnami.Ckv 101:340
Pmfe..knal Der<ky,mem 12.480
SLvrtcrune S<a-ke .9225
OJwr S_ry xs&Charge. 28(,100
OPcraling Capita! 1.000
Otho 79cat4)paaimg 12.150.000
14354343
We Dtpanmml
P—,.nal Sm irc cs 16.07L701 6,616AI6
Sopplks 447.2.50
Canar katke 44.060
P,4-k1 DelelVn A 183,015
MA.t.-SH iK 191200
Other Servk—h Charges 662.715
pPcr.tu+g C.pBal 142.400
Recd Capilal 11,000
Capilal Replu-emcoi P„sa 608.308
18:51.649
Nice fkyttolml
Pau,nat Srn'6C+ 16,015,433 6,466,068
SoPplin 271,540
Cnmmunkmim 740411
Pndt.ak ul nk&,poant 239.520
Mah,knance Sarix 116,000
OJ><r S—k-&chug" 1,168,195
Optrwing C.Pital 174.'.511
C.Pdal Repl—a t Pm- 233.181
18.'59359
Community Dmlopnlenl
?--I Sr.. '3,285,938 260,547
SnPplica 191150
C'mm�nmf.:atinn 2LE40
Pmkt kw j Dtrtl Tn t 24.510
hi.intauw�Senkc 31.170
Olha S_kea&Charges 103,1)60
Or..IW C.P41 0
Capwl Rcpla l Puss 64.629
2�38597
Department of 1101k%\'oris
P"_.l Stn'kes 4,185,758 5}AU
S'Wika 613 )
Cnmaawkatkxr 15,850
Pmfwk1 ?2.415
hGior<oaa+rsmie 996,045
Other Str kv, &Chafe.+ 531,255
Optr.ting Capital 87.220
FU JC.Piul 3.1011
CspiIA Rcpfactmml Pmts 344.886
6,799.9 19
Tolal Gkm.l Cogwrak Fund 65,9m,tio 14.426.254
Village of Elk Grove
2017 Tax levy Ordinance
Summary
Purpose Levy Abatement 1% loss Total
General Corporate 6,116,730 61,167 6,177,897
Fire Pension 3,361,500 33,615 3,395,115
Police Pension 3,050,190 30,502 3,080,692
IMR F 990,000 9,900 999,900
FICA 765,000 7,650 772,650
Totall 14,283,420 - 142,834 14,426,254
Debt Service-
General Obligation
Bonds
GO Bonds-Series 2010 904,788 (252,630) 6,522 658,680
GO Bonds-Series 2012 3,239,800 32,398 3,272,198
GO Bonds-Series 2013 2,181,383 (2,181,383)
GO Bonds-Series 2017 4,175,983 (4,175,983)
Total 10,501,954 1 (6,609,996)1 38,920 3,930,878
Elk Grove Public
Library
Personal Services 3,336,455
Supplies 158,650
Communication 88,725
Professional Development 78,970
Maintenance Service 201,126
Other Services&Charges 1,305,079
Operating Capital 54,745
Fixed Capital 385,000
Other Non-Operating 0
Total Library 5,608,750 5,484,589 54,846 5,539,435
Total Levy with
Debt Service 30,269,963 (6,609,996) 236,600 23,896,567
CERTIFICATE OF COMPLIANCE
TRUTH IN TAXATION
VILLAGE OF ELK GROVE VILLAGE
COUNTIES OF COOK AND DUPAGE
CERTIFICATE OF MAYOR
I, Craig B. Johnson, Mayor of the Village of Elk Grove Village, do hereby
certify that I am the presiding officer of the Village of Elk Grove Village, Cook and
DuPage Counties, Illinois.
As such presiding officer, I do further certify that the 2017 Levy Ordinance, a
certified copy of which is appended hereto, was adopted December 12th, 2017 pursuant
to, and in all respects in compliance with, the provisions of the Illinois Property Tax
Code - "Truth in Taxation Law", 35 ILCS 200/18-60 through 18-85.
Date: December 12, 2017
Mayor Craig B. Johnson
Village of Elk Grove Village
ATTEST:
Loretta M. Murphy, Village Clerk