HomeMy WebLinkAboutORDINANCE - 739 - 4/6/1971 - TRANSFERS AMONG APPROPRIATIONSORDINANCE NO. 739
:+°} ORDINANCE AUTHORIZING TRANSFERS AMONG APPROPRIATIONS
NOW, THEREFORE, BE IT ORDAINZP by the President and Trustees of the Village of Elk Frove
Village, Counties of Cook and DuPagc, Illinois:
Section 1. Pursuant to authority granted by the Statutes of the State of Illinois,
there is hereby transferred within departments of the municipal government of the Village
of Elk Grove Village the sums of money hereinafter itemized which have heretofore been
appropriated for each of the respective corporate objects specified in and by the Annual
Appropriation Ordinance of the Village of Elk Grove Village, adopted July 28, 1970, said
transfer being from one object or purpose to another object or purpose within the same
department of municipal government, as hereinafter itemized, it appearing and having been
determined that such respective transfers will not reduce the appropriation for any object
or purpose below an amount sufficient to cover all obligations incurred or to be incurred
against such appropriation. The respective sums of money so transferred, together with the
resulting adjustments and changes in the appropriations, are the following:
ARTICLE I - GENERAL CORPORATE PURPOSES
Section I Village President and
Board of Trustees
Meetings and Conferences
Professional Services
Miscellaneous
Section 2 Community Services
Salaries and Wages
Utilities
Telephone
Miscellaneous
Section 9 Village Manager
Salaries and Wages
Miscellaneous
Maint., Vehicles
Section 11 General Services
Salaries and Wages
Office Supplies
Telephone
Insurance, Buildings & Contents
Fleet Insurance
Workmen's Compensation
Group Insurance
Section 12 Fire Department
Call -Out Wages, Regular
Small Tools and Equipment
Telephone and Telegraph
Publishing and Advertising
Clothing Purchases
Dues
Miscellaneous Fixed Charges
Purchase of Land
Amount
Original Item Transferred Adjusted Item
Appropriated From To Appropriated
$ 2,000.00 $ 500.00 $ 2,500.00
5,000.00 $ 1,500.00 31500.00
2,000.00 1,000.00 3,000.00
$ 9,000.00 $ 1,500.00 $ 1,500.00 $ 9,000.00
$ 34,000.00 $ 1,900.00
300.00 $ 300.00
1,500.00 1,000.00
snn_nn snn_no
a J0,000.UU a 1,7UU.UU ;1 117UU.UU
$ 32,100.00
600.00
2,500.00
1,400.00
$ 36,600.00
$ 30,000.00 $ 250.00 $ 29,750.00
-- $ 50.00 50.00
Ion -nn 200.00 snn_nn
J JU,JUU.uu 9 GJU.uu J GJU.UU D JU,JVU.UU
$ 6,000.00
$ 3,000.00
$
$ 3,000.00
5,000.00
600.00
$ 1,000.00
6,000.00
10,000.00
3,000.00
7,000.00
12,000.00
200.00
4,000.00
16,000.00
14,000.00
2,500.00
1,000.00
15,000.00
20,000.00
4,000.00
16,000.00
52,000.00
100.00
4,000.00
56,000.00
$119,000.00
$10,000.00
$10,000.00
$1191,000.00
$ 6,000.00
$ 2,500.00
$
8,500.00
800.00
600.00
11400.00
2,000.00
500.00
2,500.00
100.00
200.00
300.00
6,500.00
2,500.00
9,000.00
150.00
200.00
250.00
150.00
100.00
250.00
45,000.00
$ 6,500.00
$
38,500.00
$ 60,700.00
$ 6,500.00 $ 6,500.00
$
60,700.00
Amount
Original Item Transferred Adjusted Item
Appropriated From TO Appropriated
Section 13 Police Department
Salaries and Wages
$510,000.00
$ 5,800.00
$ 2,300.00
$504,200.00
Maint., Motor Vehicles
5,000.00
200.00
$ 2,000.00
7,000.00
Maint., Radios
2,000.00
Maint., Machinery and Equipment
1,000.00
3,000.00
Automotive Fuel
10,000.00
500.00
500.00
10,500.00
Printing
1,500.00
1,000.00
2,200.00
3,700.00
Publications
500.00
6,400.00 7,400.00
100.00
600.00
Memberships and Dues
$529,000.00
$ 5,800.00
$ 5,800.00
$529,000.00
Section 14 Engineering and Planning
Salaries and Wages
$ 46,500.00
$10,650.00
$ 35,850.00
Maint., Office Equipment
--
$ 100.00
100.00
Car Allowance, Tolls and Parking
200.00
500.00
700.00
Professional Services
40,000.00
10,000.00
50,000.00
Miscellaneous Fixed Charges
--
50.00
50.00
$ 86,700.00 $10,650.00 $10,650.00 $ 86,700.00
Section 16 Municipal Buildings
Salaries and Wages
$ 7,000.00
$ 4,700.00
$ 2,300.00
Maint., Land
1,000.00
800.00
200.00
Maint., Buildings
5,000.00
3,200.00
11800.00
Maint., Machinery and Equipment
6,500.00
3,300.00
3,200.00
Maint. and Supply of Uniforms
500.00
300.00
200.00
Other Utilities
600.00
1,000.00
$ 5,900.00 6,500.00
Professional Services
1,000.00
400.00
6,400.00 7,400.00
$ 21,600.00 $12,300.00 $12,300.00 $ 21,600.00
Section 18 Street Department
Salaries and Wages
$140,000.00 $25,000.00
$ 90,000.00
$115,000.00
Seasonal Help
15,000.00 6,000.00
500.00
9,000.00
Overtime
10,000.00
$ 6,000.00
16,000.00
Maint., Streets
50,000.00
25,000.00
75,000.00
Maint., Storm Sewers
40,000.00 1,000.00
1,840.00
39,000.00
Maint. and Supply of Uniforms
2,500.00
1,000.00
3,500.00
$257,500.00 $32,000.00 $32,000.00 $257,500.00
ARTICLE VIII - ELK GROVE VILLAGE PUBLIC LIBRARY
Section 2 Impersonal Services
Travel Expense, Employees
$ 500.00
$ 90,000.00
$ 10.00
$ 510.00
Travel Expense, Directors
500.00
3,000.00
350.00
850.00
Insurance
4,000.00
15,000.00
1,000.00
5,000.00
Postage
1,500.00 $
600.00
1,840.00
900.00
Printing of Forms, etc.
700.00
300.00
17,100.00
400.00
Advertising, Notices
400.00
300.00
2,500.00
100.00
Memberships and Dues
500.00
160.00
60.00
340.00
$ 8,100.00 $ 1,360.00 $ 1,360.00 $ 8,100.00
Section 5 -Building and Equipment Purchase
Construction
of Addition
$ 90,000.00
$ 3,500.00
$ 86,500.00
Purchase of
Office Equipment
3,000.00
$ 11000.00
4,000.00
Purchase of
Shelving
15,000.00
14,000.00
11000.00
Landscaping,
New Building
--
1,840.00
1,840.00
Purchase of
Library Furniture
15,000.00
17,100.00
32,100.00
Purchase of
Carpeting
10,000.00
2,500.00
7,500.00
Miscellaneous
1,450.00
60.00
1,510.00
$134,450.00 $20,000.00 $20,000.00 $134,450.00
- 2 -
.Sect.ion 2. That the transfers, appropriations and reappropriations authorized or made
by this Ordinance are so authorized and made effective as of the 6th day of April
1971, and this Ordinance shall be in operation accordingly.
Section 3. That this Ordinance shall be in full force and effect from and after its
passage, approval and publication, according to law.
Passed this day of 1971.
Ayes:
Nays:
Absent:
Approved this day of �t �!� , 1971
Sack D. Pahl
Village President
Attest:
Margrethe E. Schwellenbach
±cting Village Clerk
'ubIished this 14th day of April- 1971, in the EIk Grove Fterald anci Wood Dale
'egister.